Previous Close | $32.01 |
Intrinsic Value | $0.77 |
Upside potential | -98% |
Data is not available at this time.
Sealed Air Corporation operates as a global leader in protective packaging solutions, serving industries such as food, e-commerce, and industrial goods. The company generates revenue primarily through the sale of innovative packaging materials, equipment, and systems, including its well-known Bubble Wrap and Cryovac brands. Its business model combines product sales with value-added services like automation and sustainability consulting, reinforcing its position as a solutions provider rather than just a manufacturer. Sealed Air holds a strong market position due to its extensive R&D capabilities, global supply chain, and deep customer relationships, particularly in the food packaging segment where hygiene and preservation are critical. The company competes in a fragmented but growing market, driven by e-commerce expansion and increasing demand for sustainable packaging. Its focus on automation and digital solutions further differentiates it from competitors, positioning Sealed Air as a forward-thinking player in the packaging industry.
Sealed Air reported revenue of $5.39 billion for the period, with net income of $264.7 million, reflecting a net margin of approximately 4.9%. Operating cash flow stood at $728 million, indicating solid cash generation, while capital expenditures of $220.2 million suggest ongoing investments in capacity and innovation. The company’s efficiency metrics highlight a balance between growth spending and profitability, though margins remain sensitive to raw material costs.
Diluted EPS of $1.81 demonstrates moderate earnings power, supported by stable demand in core markets. The company’s capital efficiency is tempered by its high debt load, which may constrain near-term flexibility. However, strong operating cash flow provides a foundation for debt servicing and reinvestment in high-return projects, particularly in automation and sustainable packaging.
Sealed Air’s balance sheet shows $371.8 million in cash against total debt of $4.51 billion, indicating significant leverage. While the debt level is elevated, the company’s consistent cash flow generation helps mitigate liquidity risks. Investors should monitor debt reduction efforts and covenant compliance, particularly in a rising interest rate environment.
The company has maintained a dividend payout of $0.80 per share, reflecting a commitment to shareholder returns despite its leveraged position. Growth is likely driven by e-commerce tailwinds and sustainability trends, though macroeconomic pressures could temper near-term expansion. Management’s focus on high-margin segments and operational efficiency may support gradual top-line improvement.
Sealed Air’s valuation reflects its niche leadership but also incorporates risks from high leverage and input cost volatility. Market expectations appear balanced, with investors pricing in steady demand for packaging solutions but remaining cautious about margin sustainability. The stock’s performance will hinge on execution in automation and debt management.
Sealed Air’s strategic advantages include its strong brand portfolio, technological expertise, and global distribution network. The outlook remains cautiously optimistic, with growth opportunities in sustainable packaging and automation offsetting cyclical risks. Success will depend on the company’s ability to innovate while deleveraging its balance sheet over time.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |