Data is not available at this time.
Siemens Healthineers AG is a global leader in medical technology, specializing in diagnostic and therapeutic solutions that enhance clinical workflows and patient outcomes. The company operates across four key segments: Imaging, Diagnostics, Varian, and Advanced Therapies, each addressing critical healthcare needs. Its Imaging segment dominates with MRI, CT, and ultrasound systems, while Diagnostics focuses on in-vitro testing and lab automation. Varian strengthens its oncology portfolio with cutting-edge cancer care technologies, and Advanced Therapies supports minimally invasive procedures through innovative angiography and robotic-assisted platforms. Siemens Healthineers leverages its Siemens AG lineage to maintain a robust R&D pipeline and global distribution network, positioning it as a trusted partner for hospitals and clinics. The company’s integrated approach—combining hardware, software, and services—ensures recurring revenue streams and long-term customer relationships. Its market leadership is reinforced by a focus on digital health solutions, such as AI-driven diagnostics and cloud-based analytics, which align with industry trends toward precision medicine and operational efficiency. With a strong presence in both mature and emerging markets, Siemens Healthineers is well-equipped to capitalize on aging populations and rising healthcare demand worldwide.
In its latest fiscal year, Siemens Healthineers reported revenue of €22.4 billion, reflecting steady demand across its diversified portfolio. Net income stood at €1.94 billion, with a diluted EPS of €1.73, indicating moderate profitability amid competitive and regulatory pressures. Operating cash flow was robust at €2.47 billion, though capital expenditures of €696 million highlight ongoing investments in innovation and infrastructure. The company’s ability to convert revenue into cash underscores operational efficiency.
The company’s earnings power is supported by high-margin segments like Diagnostics and Advanced Therapies, which benefit from recurring service revenue. However, a total debt of €16.2 billion against €2.68 billion in cash suggests leveraged growth strategies. ROIC metrics would provide deeper insight, but the current EPS and cash flow trends suggest disciplined capital allocation.
Siemens Healthineers maintains a solid liquidity position with €2.68 billion in cash, though its €16.2 billion debt load warrants monitoring. The balance sheet reflects a strategic emphasis on acquisitions, such as Varian, to expand its oncology footprint. Debt-to-equity ratios and interest coverage metrics would further clarify financial resilience, but the company’s Siemens AG backing mitigates near-term solvency risks.
Growth is driven by technological advancements in AI and minimally invasive therapies, with the Varian integration expected to unlock synergies. A dividend of €0.95 per share signals confidence in cash generation, though payout ratios remain conservative to fund R&D. Emerging markets and digital health solutions present long-term growth levers.
At a market cap of €52.2 billion, the stock trades at a premium, reflecting its leadership in medtech and growth potential. A beta of 0.727 suggests lower volatility than the broader market, aligning with defensive healthcare sector characteristics. Investors likely price in sustained innovation and margin expansion.
Siemens Healthineers’ strengths lie in its diversified product suite, Siemens AG’s ecosystem, and a focus on high-growth areas like oncology and digital health. Regulatory tailwinds for diagnostic imaging and cancer care support its outlook. Challenges include pricing pressures and integration risks, but its scale and innovation pipeline position it favorably for medium-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |