Previous Close | $111.76 |
Intrinsic Value | $83.33 |
Upside potential | -25% |
Data is not available at this time.
SkyWest, Inc. operates as a regional airline in the United States, providing scheduled passenger and air freight services under contract with major carriers such as Delta, United, American, and Alaska Airlines. The company’s revenue model is primarily driven by capacity purchase agreements (CPAs), where partner airlines pay fixed fees for operating regional flights, mitigating fuel and revenue volatility. SkyWest’s fleet consists of Embraer and Bombardier aircraft, optimized for short-haul routes. As a leading regional operator, SkyWest benefits from long-term contracts, stable cash flows, and strategic partnerships that reinforce its market position. The regional airline sector remains critical for connecting smaller markets to hub airports, ensuring steady demand. SkyWest’s operational efficiency and reliability make it a preferred partner for major airlines, though it faces competition from other regional carriers and potential labor cost pressures. The company’s ability to maintain cost discipline while meeting stringent service standards underpins its competitive edge in a niche but essential segment of the aviation industry.
SkyWest reported revenue of $3.53 billion for FY 2024, with net income of $323 million, reflecting a robust 9.2% net margin. Diluted EPS stood at $7.77, demonstrating strong earnings power. Operating cash flow of $692 million underscores efficient operations, though capital expenditures of $346 million indicate ongoing fleet investments. The company’s revenue stability under CPAs supports predictable profitability, offsetting cyclical risks inherent in the airline industry.
SkyWest’s earnings are bolstered by its asset-light model under CPAs, which transfer fuel and ticketing risks to partner airlines. The company generated $692 million in operating cash flow, with free cash flow of $346 million after capex. This capital efficiency enables debt reduction and strategic reinvestment, though high leverage (total debt of $2.76 billion) remains a focus area for improving financial flexibility.
SkyWest’s balance sheet shows $227 million in cash against $2.76 billion in total debt, indicating moderate liquidity. The debt load is manageable given stable cash flows from CPAs, but refinancing risks and interest expense warrant monitoring. The absence of dividends suggests a focus on deleveraging and operational investments, aligning with long-term financial sustainability goals.
SkyWest’s growth is tied to fleet modernization and CPA renewals, with no dividend payouts in FY 2024. The company prioritizes debt reduction and operational scalability, though labor shortages and fuel price pass-through clauses in contracts could influence future margins. Regional airline demand remains resilient, supporting steady capacity growth aligned with major carriers’ network strategies.
SkyWest’s valuation reflects its niche positioning and contractual revenue stability. The market likely prices in execution risks around labor costs and fleet transitions, balanced by long-term CPA visibility. A P/E ratio derived from $7.77 EPS would require comparison to peers for context, but the lack of dividends may limit appeal to income-focused investors.
SkyWest’s strategic partnerships with major airlines and operational reliability provide a durable moat. The outlook hinges on maintaining cost discipline amid industry labor pressures and leveraging CPAs for steady growth. Fleet modernization and debt management will be critical to sustaining competitive margins in a capital-intensive sector.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |