investorscraft@gmail.com

Intrinsic Value of Schlumberger Limited (SLB)

Previous Close$37.31
Intrinsic Value
Upside potential
Previous Close
$37.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schlumberger Limited (SLB) is a global leader in oilfield services, providing technology-driven solutions for reservoir characterization, drilling, production, and processing to the energy industry. The company operates across four primary divisions—Digital & Integration, Reservoir Performance, Well Construction, and Production Systems—serving both traditional and renewable energy markets. SLB’s revenue model is built on long-term contracts, integrated project management, and high-margin technology offerings, positioning it as a critical enabler of energy efficiency and decarbonization. With a presence in over 120 countries, SLB maintains a dominant market share in key regions, leveraging its scale, R&D capabilities, and digital platforms like the DELFI cognitive E&P environment to differentiate itself. The company’s strategic pivot toward low-carbon technologies, including carbon capture and hydrogen solutions, reinforces its role as an industry innovator amid the energy transition.

Revenue Profitability And Efficiency

In FY 2024, Schlumberger reported revenue of $36.3 billion, with net income of $4.5 billion, reflecting a 12.3% net margin. Diluted EPS stood at $3.11, supported by disciplined cost management and pricing power in core segments. Operating cash flow of $6.6 billion and capital expenditures of $2.1 billion underscore efficient capital deployment, with free cash flow conversion remaining robust despite cyclical industry pressures.

Earnings Power And Capital Efficiency

SLB’s earnings power is driven by its high-margin digital and reservoir performance segments, which benefit from recurring revenue streams and proprietary technology. The company’s return on invested capital (ROIC) remains competitive, aided by asset-light strategies and strategic divestitures. Capital efficiency is further evidenced by its ability to fund growth initiatives while maintaining shareholder returns.

Balance Sheet And Financial Health

SLB’s balance sheet shows $3.5 billion in cash and equivalents against $12.1 billion in total debt, reflecting a manageable leverage profile. The company’s liquidity position is solid, with ample capacity to service obligations and invest in growth. Debt maturities are well-laddered, reducing refinancing risks in volatile market conditions.

Growth Trends And Dividend Policy

Growth is underpinned by international market expansion and energy transition investments, with a focus on digital and sustainable solutions. SLB’s dividend of $1.08 per share signals commitment to shareholder returns, though payout ratios remain conservative to preserve flexibility for strategic acquisitions and R&D.

Valuation And Market Expectations

SLB trades at a premium to peers, reflecting its technology leadership and diversified revenue base. Market expectations hinge on execution in digital transformation and energy transition, with valuation metrics pricing in mid-single-digit revenue growth and margin expansion.

Strategic Advantages And Outlook

SLB’s competitive edge lies in its global footprint, technological innovation, and integrated service offerings. The outlook remains positive, with tailwinds from rising energy demand and decarbonization trends, though geopolitical and commodity price volatility pose near-term risks.

Sources

10-K filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount