Previous Close | $37.31 |
Intrinsic Value | $8.17 |
Upside potential | -78% |
Data is not available at this time.
Schlumberger Limited (SLB) is a global leader in oilfield services, providing technology-driven solutions for reservoir characterization, drilling, production, and processing to the energy industry. The company operates across four primary divisions—Digital & Integration, Reservoir Performance, Well Construction, and Production Systems—serving both traditional and renewable energy markets. SLB’s revenue model is built on long-term contracts, integrated project management, and high-margin technology offerings, positioning it as a critical enabler of energy efficiency and decarbonization. With a presence in over 120 countries, SLB maintains a dominant market share in key regions, leveraging its scale, R&D capabilities, and digital platforms like the DELFI cognitive E&P environment to differentiate itself. The company’s strategic pivot toward low-carbon technologies, including carbon capture and hydrogen solutions, reinforces its role as an industry innovator amid the energy transition.
In FY 2024, Schlumberger reported revenue of $36.3 billion, with net income of $4.5 billion, reflecting a 12.3% net margin. Diluted EPS stood at $3.11, supported by disciplined cost management and pricing power in core segments. Operating cash flow of $6.6 billion and capital expenditures of $2.1 billion underscore efficient capital deployment, with free cash flow conversion remaining robust despite cyclical industry pressures.
SLB’s earnings power is driven by its high-margin digital and reservoir performance segments, which benefit from recurring revenue streams and proprietary technology. The company’s return on invested capital (ROIC) remains competitive, aided by asset-light strategies and strategic divestitures. Capital efficiency is further evidenced by its ability to fund growth initiatives while maintaining shareholder returns.
SLB’s balance sheet shows $3.5 billion in cash and equivalents against $12.1 billion in total debt, reflecting a manageable leverage profile. The company’s liquidity position is solid, with ample capacity to service obligations and invest in growth. Debt maturities are well-laddered, reducing refinancing risks in volatile market conditions.
Growth is underpinned by international market expansion and energy transition investments, with a focus on digital and sustainable solutions. SLB’s dividend of $1.08 per share signals commitment to shareholder returns, though payout ratios remain conservative to preserve flexibility for strategic acquisitions and R&D.
SLB trades at a premium to peers, reflecting its technology leadership and diversified revenue base. Market expectations hinge on execution in digital transformation and energy transition, with valuation metrics pricing in mid-single-digit revenue growth and margin expansion.
SLB’s competitive edge lies in its global footprint, technological innovation, and integrated service offerings. The outlook remains positive, with tailwinds from rising energy demand and decarbonization trends, though geopolitical and commodity price volatility pose near-term risks.
10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |