Previous Close | $54.54 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Synovus Financial Corp. operates as a regional bank holding company, providing a comprehensive suite of financial services including commercial and retail banking, wealth management, and treasury solutions. The company primarily generates revenue through interest income from loans and securities, supplemented by fee-based services such as asset management and payment processing. Synovus serves a diverse client base across the Southeastern U.S., leveraging its regional expertise to compete with larger national banks while maintaining a community-focused approach. Its market position is strengthened by a balanced mix of commercial and consumer banking, with a particular emphasis on middle-market businesses and affluent individuals. The bank differentiates itself through personalized service, digital innovation, and a conservative risk management framework, positioning it as a stable player in a competitive financial landscape. Synovus’s strategic footprint in high-growth markets supports its ability to capture regional economic trends, though it faces margin pressures from interest rate volatility and regulatory costs.
Synovus reported $3.19 billion in revenue for FY 2024, with net income of $482.5 million, reflecting a net margin of approximately 15.1%. Diluted EPS stood at $3.03, supported by disciplined cost management and stable interest income. Operating cash flow was robust at $821 million, though capital expenditures of $56.2 million indicate ongoing investments in technology and infrastructure to enhance operational efficiency.
The company’s earnings power is driven by its loan portfolio and fee-based services, with a focus on optimizing net interest margin. Synovus maintains a prudent approach to capital allocation, as evidenced by its $1.53 per share dividend, which aligns with its commitment to shareholder returns. The bank’s capital efficiency metrics are in line with regional peers, balancing growth initiatives with regulatory capital requirements.
Synovus’s balance sheet remains solid, with $2.98 billion in cash and equivalents and $1.86 billion in total debt. The liquidity position provides flexibility to navigate economic uncertainties, while the debt level is manageable relative to its asset base. The bank’s conservative credit underwriting and diversified loan portfolio contribute to its financial stability, though exposure to regional economic cycles warrants monitoring.
Synovus has demonstrated steady growth in its loan and deposit portfolios, benefiting from its regional focus. The dividend payout ratio reflects a balanced approach, prioritizing both reinvestment and shareholder returns. Future growth may hinge on organic expansion and selective acquisitions, though macroeconomic headwinds could temper near-term momentum.
The market values Synovus at a multiple reflective of its regional bank peers, with investors pricing in moderate growth expectations. The bank’s valuation is influenced by its ability to sustain net interest income and manage credit quality, particularly in a rising rate environment. Relative to its book value, Synovus trades in line with industry averages.
Synovus’s strategic advantages include its regional expertise, diversified revenue streams, and strong customer relationships. The outlook remains cautiously optimistic, with potential upside from digital transformation and market share gains. However, challenges such as interest rate volatility and competitive pressures could impact performance. The bank’s conservative risk profile positions it well for long-term resilience.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |