investorscraft@gmail.com

Intrinsic Value of Synovus Financial Corp. (SNV)

Previous Close$54.54
Intrinsic Value
Upside potential
Previous Close
$54.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Synovus Financial Corp. operates as a regional bank holding company, providing a comprehensive suite of financial services including commercial and retail banking, wealth management, and treasury solutions. The company primarily generates revenue through interest income from loans and securities, supplemented by fee-based services such as asset management and payment processing. Synovus serves a diverse client base across the Southeastern U.S., leveraging its regional expertise to compete with larger national banks while maintaining a community-focused approach. Its market position is strengthened by a balanced mix of commercial and consumer banking, with a particular emphasis on middle-market businesses and affluent individuals. The bank differentiates itself through personalized service, digital innovation, and a conservative risk management framework, positioning it as a stable player in a competitive financial landscape. Synovus’s strategic footprint in high-growth markets supports its ability to capture regional economic trends, though it faces margin pressures from interest rate volatility and regulatory costs.

Revenue Profitability And Efficiency

Synovus reported $3.19 billion in revenue for FY 2024, with net income of $482.5 million, reflecting a net margin of approximately 15.1%. Diluted EPS stood at $3.03, supported by disciplined cost management and stable interest income. Operating cash flow was robust at $821 million, though capital expenditures of $56.2 million indicate ongoing investments in technology and infrastructure to enhance operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its loan portfolio and fee-based services, with a focus on optimizing net interest margin. Synovus maintains a prudent approach to capital allocation, as evidenced by its $1.53 per share dividend, which aligns with its commitment to shareholder returns. The bank’s capital efficiency metrics are in line with regional peers, balancing growth initiatives with regulatory capital requirements.

Balance Sheet And Financial Health

Synovus’s balance sheet remains solid, with $2.98 billion in cash and equivalents and $1.86 billion in total debt. The liquidity position provides flexibility to navigate economic uncertainties, while the debt level is manageable relative to its asset base. The bank’s conservative credit underwriting and diversified loan portfolio contribute to its financial stability, though exposure to regional economic cycles warrants monitoring.

Growth Trends And Dividend Policy

Synovus has demonstrated steady growth in its loan and deposit portfolios, benefiting from its regional focus. The dividend payout ratio reflects a balanced approach, prioritizing both reinvestment and shareholder returns. Future growth may hinge on organic expansion and selective acquisitions, though macroeconomic headwinds could temper near-term momentum.

Valuation And Market Expectations

The market values Synovus at a multiple reflective of its regional bank peers, with investors pricing in moderate growth expectations. The bank’s valuation is influenced by its ability to sustain net interest income and manage credit quality, particularly in a rising rate environment. Relative to its book value, Synovus trades in line with industry averages.

Strategic Advantages And Outlook

Synovus’s strategic advantages include its regional expertise, diversified revenue streams, and strong customer relationships. The outlook remains cautiously optimistic, with potential upside from digital transformation and market share gains. However, challenges such as interest rate volatility and competitive pressures could impact performance. The bank’s conservative risk profile positions it well for long-term resilience.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount