investorscraft@gmail.com

Intrinsic ValueSpirax-Sarco Engineering plc (SPX.L)

Previous Close£7,265.00
Intrinsic Value
Upside potential
Previous Close
£7,265.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Spirax-Sarco Engineering plc is a global leader in engineered solutions for industrial steam systems, electrical heating, temperature management, and fluid path technologies. The company operates across diverse end markets, including food and beverage, pharmaceuticals, oil and gas, and power generation, providing critical components for heating, sterilization, and fluid handling. Its direct and distributor-based sales model ensures broad market penetration, supported by a strong technical service offering that enhances customer retention and recurring revenue streams. Spirax-Sarco’s market position is reinforced by its long-standing expertise, with roots dating back to 1888, and a reputation for reliability in mission-critical industrial applications. The company’s focus on energy efficiency and sustainability aligns with global industrial trends, further solidifying its competitive edge in niche but high-value segments. Its geographic diversification across Europe, the Americas, and Asia-Pacific mitigates regional risks while capitalizing on growth in emerging markets.

Revenue Profitability And Efficiency

Spirax-Sarco reported revenue of £1.67 billion (GBp) for the period, with net income of £191.2 million, reflecting a net margin of approximately 11.5%. Operating cash flow stood at £312.8 million, demonstrating robust cash conversion. Capital expenditures of £74.3 million indicate disciplined reinvestment, supporting long-term growth without compromising liquidity. The company’s ability to maintain profitability amid cyclical industrial demand underscores its pricing power and operational efficiency.

Earnings Power And Capital Efficiency

Diluted EPS of 259 GBp highlights the company’s earnings resilience, supported by a diversified revenue base and high-margin aftermarket services. The balance between organic growth and strategic acquisitions has enhanced capital efficiency, with steady returns on invested capital. Spirax-Sarco’s focus on high-value engineering solutions ensures sustained earnings power, even in fluctuating macroeconomic conditions.

Balance Sheet And Financial Health

The company holds £334.2 million in cash and equivalents against total debt of £1.03 billion, reflecting a manageable leverage profile. Its strong operating cash flow provides ample coverage for debt servicing and dividend commitments. The balance sheet remains well-structured to support both organic growth and targeted M&A, with no immediate liquidity concerns.

Growth Trends And Dividend Policy

Spirax-Sarco has demonstrated consistent growth through cyclical and structural demand drivers, particularly in energy-efficient solutions. A dividend per share of 165 GBp reflects a commitment to shareholder returns, supported by stable cash flows. The company’s growth strategy balances reinvestment with disciplined capital allocation, ensuring sustainable long-term value creation.

Valuation And Market Expectations

With a market capitalization of £4.21 billion and a beta of 0.84, the stock is perceived as relatively stable within the industrials sector. Current valuation multiples suggest investor confidence in the company’s ability to deliver steady growth, supported by its niche market leadership and recurring revenue streams.

Strategic Advantages And Outlook

Spirax-Sarco’s technical expertise, global footprint, and focus on sustainability position it well for long-term growth. The company is likely to benefit from increasing industrial automation and energy efficiency mandates. While macroeconomic headwinds may pose short-term challenges, its diversified end-market exposure and strong balance sheet provide resilience.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount