investorscraft@gmail.com

Intrinsic ValueSurmodics, Inc. (SRDX)

Previous Close$31.96
Intrinsic Value
Upside potential
Previous Close
$31.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Surmodics, Inc. operates in the medical device and in vitro diagnostics (IVD) industries, specializing in surface modification technologies and vascular intervention solutions. The company generates revenue through two primary segments: Medical Device and IVD. Its Medical Device segment focuses on coatings, drug-delivery platforms, and device components for minimally invasive procedures, while the IVD segment provides protein stabilization and microarray technologies for diagnostic assays. Surmodics holds a niche position as a critical supplier to leading medical device manufacturers, leveraging its proprietary surface modification expertise to enhance device performance and biocompatibility. The company’s competitive edge lies in its ability to innovate in highly regulated markets, though it faces pricing pressures and reliance on a concentrated customer base. Its strategic partnerships with global medtech firms underscore its role as a trusted collaborator in advancing next-generation medical technologies.

Revenue Profitability And Efficiency

Surmodics reported revenue of $126.1 million for the fiscal year ending September 2024, reflecting its core business segments. However, the company posted a net loss of $11.5 million, with diluted EPS of -$0.82, indicating ongoing profitability challenges. Operating cash flow was marginally positive at $248,000, while capital expenditures of $3.5 million suggest continued investment in R&D and infrastructure, albeit constrained by financial performance.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight inefficiencies in converting revenue to bottom-line results, likely due to elevated R&D and operational costs. With limited operating cash flow relative to expenses, Surmodics’ capital efficiency remains under pressure. The absence of dividend payouts aligns with its focus on reinvesting scarce resources into growth initiatives, though sustained losses may necessitate strategic adjustments.

Balance Sheet And Financial Health

Surmodics maintains a cash position of $36.1 million against total debt of $33.2 million, indicating moderate liquidity. The near-parity between cash and debt suggests a balanced but fragile financial structure, with limited room for error. Shareholders’ equity is likely strained by recurring losses, underscoring the need for improved operational performance to stabilize the balance sheet.

Growth Trends And Dividend Policy

Revenue trends and net losses point to stagnant growth, with no dividend distributions reflecting a conservative capital allocation strategy. The company’s focus appears to be on stabilizing profitability rather than aggressive expansion. Future growth may hinge on successful product launches or partnerships, but current metrics do not yet signal a turnaround.

Valuation And Market Expectations

The market likely prices Surmodics based on its niche technology portfolio rather than near-term earnings, given its negative EPS. Investors may assign value to its intellectual property and long-term potential in medtech, but skepticism persists due to inconsistent execution. The stock’s valuation could remain volatile until clearer profitability emerges.

Strategic Advantages And Outlook

Surmodics’ strengths lie in its specialized coatings and collaborations with industry leaders, but execution risks and competitive pressures temper optimism. The outlook remains cautious, with success contingent on commercializing innovations and improving cost management. A pivot to sustainable profitability could reposition the company favorably in the medtech supply chain.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount