Data is not available at this time.
Swiss Re AG is a global leader in reinsurance, operating across Property & Casualty Reinsurance, Life & Health Reinsurance, and Corporate Solutions segments. The company provides diversified risk transfer solutions, including property, casualty, life, and health reinsurance, as well as tailored corporate insurance programs. Serving insurers, corporations, and public entities, Swiss Re leverages its deep underwriting expertise and global footprint to mitigate complex risks. Its strong market position is reinforced by a 160-year legacy, disciplined risk management, and a reputation for innovation in structured reinsurance and capital-efficient solutions. The firm competes in a cyclical industry but maintains pricing discipline and diversification to stabilize earnings. Swiss Re’s scale and technical proficiency allow it to underwrite large, specialized risks, positioning it as a preferred partner for cedents seeking stability and capacity.
Swiss Re reported CHF 8.7 billion in revenue for the period, with net income of CHF 3.2 billion, reflecting robust underwriting margins and investment income. The diluted EPS of CHF 10.78 underscores efficient capital deployment. Operating cash flow of CHF 3.1 billion indicates strong liquidity generation, supporting claims and shareholder returns. The absence of capital expenditures suggests a lean operational model focused on underwriting and asset management.
The company’s earnings power is driven by its diversified reinsurance portfolio and prudent risk selection. With a net income margin of approximately 37%, Swiss Re demonstrates high capital efficiency, balancing underwriting profitability with disciplined reserve management. Its ability to generate consistent cash flow (CHF 3.1 billion) highlights resilience despite market volatility, reinforcing its capacity to meet obligations and reinvest in growth.
Swiss Re maintains a solid balance sheet with CHF 4.1 billion in cash and equivalents, providing liquidity against claims and market shocks. Total debt of CHF 7.3 billion is manageable relative to its equity base and cash flow. The firm’s financial health is further supported by its AA-rated credit profile, reflecting strong solvency and risk-adjusted capitalization.
Growth is anchored in premium expansion, particularly in casualty and specialty lines, alongside strategic partnerships. The dividend payout (CHF 6.06 per share) reflects a commitment to shareholder returns, with a yield competitive within the reinsurance sector. Swiss Re’s capital-light model and reinvestment in underwriting expertise position it for sustainable growth amid rising demand for risk transfer.
At a market cap of CHF 42.9 billion, Swiss Re trades at a P/E multiple aligned with reinsurance peers, reflecting expectations of stable earnings and disciplined underwriting. The beta of 0.716 suggests lower volatility than the broader market, appealing to risk-averse investors. Market sentiment is buoyed by its resilient performance in hardening reinsurance markets.
Swiss Re’s competitive edge lies in its global scale, technical underwriting prowess, and innovative risk solutions. The outlook remains positive, supported by rising reinsurance demand, pricing discipline, and digital transformation initiatives. Challenges include catastrophic loss exposure and interest rate sensitivity, but the firm’s diversified portfolio and strong capital position mitigate these risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |