Data is not available at this time.
SmartCentres Real Estate Investment Trust is a leading Canadian REIT specializing in value-oriented retail properties and mixed-use community developments. With a portfolio of 166 strategically located properties encompassing 33.8 million square feet of retail space, the REIT maintains a high occupancy rate of 97.4%. Its core revenue model is anchored in long-term leases with national and regional retailers, providing stable cash flow. The Trust is actively expanding into mixed-use developments under its SmartLiving and SmartCentres banners, targeting residential, office, and hospitality segments. This diversification positions SmartCentres as a key player in reshaping urban-suburban landscapes across Canada. The REIT’s $11.9 billion intensification program underscores its commitment to transforming underutilized retail land into high-density, connected communities. SmartCentres’ competitive edge lies in its extensive land holdings—3,500 acres—providing a unique platform for scalable growth. Its flagship project, SmartVMC in Vaughan, Ontario, exemplifies this strategy, with plans for 11 million square feet of mixed-use space. The Trust’s focus on transit-oriented developments aligns with broader urban planning trends, reinforcing its market leadership in value-driven real estate.
SmartCentres reported revenue of CAD 918.4 million, with net income of CAD 236.8 million, reflecting stable operational performance. The diluted EPS of CAD 1.39 indicates efficient earnings distribution. Operating cash flow stood at CAD 374.2 million, supported by high occupancy rates and disciplined cost management. Capital expenditures were minimal at CAD -0.5 million, suggesting a focus on optimizing existing assets rather than aggressive expansion.
The REIT demonstrates strong earnings power, with a net income margin of approximately 25.8%. Its ability to generate consistent cash flow from its retail portfolio supports ongoing development projects. The capital-efficient model is evident in its low capex requirements relative to operating cash flow, allowing for reinvestment in high-return intensification projects without excessive leverage.
SmartCentres maintains a solid balance sheet with CAD 37.7 million in cash and equivalents. Total debt of CAD 5.05 billion reflects the capital-intensive nature of real estate development, but the Trust’s stable cash flows and asset base provide a strong foundation for debt servicing. The market capitalization of CAD 3.67 billion suggests a balanced leverage profile relative to equity.
The Trust’s growth is driven by its intensification program, which aims to add 59.3 million square feet of mixed-use space. Dividend payments of CAD 1.85 per share highlight a commitment to shareholder returns, supported by predictable rental income and development upside. The presold condominium phases, such as Transit City, further de-risk near-term cash flows.
With a beta of 0.927, SmartCentres exhibits lower volatility compared to the broader market, appealing to income-focused investors. The current valuation reflects expectations for steady growth from its retail portfolio and long-term value creation through mixed-use developments. Market sentiment appears balanced, considering both near-term stability and future intensification potential.
SmartCentres’ strategic advantages include its extensive land bank, prime retail locations, and integrated development capabilities. The Trust is well-positioned to capitalize on urban densification trends, particularly in transit-oriented communities. The outlook remains positive, with phased development projects expected to drive incremental value over the next decade, supported by strong presales and disciplined execution.
Company filings, investor presentations, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |