Data is not available at this time.
Stellantis N.V. is a global automotive powerhouse formed through the merger of Fiat Chrysler Automobiles and PSA Group, operating across luxury, mainstream, and commercial vehicle segments. The company’s diversified portfolio includes iconic brands such as Jeep, Ram, Peugeot, and Maserati, catering to varied consumer preferences and regional markets. Its vertically integrated model spans design, manufacturing, and distribution, supported by mobility services and financing solutions, reinforcing its competitive edge in an evolving industry. Stellantis leverages its multi-brand strategy to optimize economies of scale while maintaining distinct brand identities, positioning it as a leader in Europe and a strong contender in North America. The company’s focus on electrification and sustainable mobility aligns with regulatory trends, though it faces intense competition from legacy automakers and new entrants. Its extensive dealership network and aftermarket services further solidify its market presence, ensuring recurring revenue streams beyond vehicle sales.
Stellantis reported revenue of €156.9 billion in FY 2023, with net income of €5.5 billion, reflecting a margin of approximately 3.5%. Operating cash flow stood at €4.0 billion, though significant capital expenditures of €11.1 billion indicate heavy investment in electrification and manufacturing capabilities. The company’s ability to maintain profitability amid high capex underscores its operational discipline and cost management.
Diluted EPS of €1.84 highlights Stellantis’ earnings resilience despite macroeconomic headwinds. The company’s capital allocation prioritizes growth initiatives, including EV development, while maintaining liquidity. Its robust cash position of €34.1 billion provides flexibility, though total debt of €37.2 billion warrants monitoring, particularly in a rising interest rate environment.
Stellantis’ balance sheet remains solid, with €34.1 billion in cash and equivalents offsetting €37.2 billion in total debt. The net debt position is manageable, supported by strong cash generation. The company’s leverage ratio appears sustainable, given its diversified revenue base and cost-control measures, though cyclical industry risks persist.
Stellantis’ growth strategy emphasizes electrification and software-defined vehicles, targeting leadership in sustainable mobility. A dividend of €0.68 per share reflects a commitment to shareholder returns, though payout ratios remain conservative to fund transformation. Regional sales mix and pricing power will be critical drivers of future revenue growth.
With a market cap of €25.1 billion and a beta of 1.12, Stellantis trades at a discount to peers, reflecting investor skepticism about legacy automakers’ transition to EVs. Market expectations hinge on execution of its electrification roadmap and margin stability amid inflationary pressures.
Stellantis benefits from scale, brand diversity, and a balanced geographic footprint, mitigating regional downturns. Its focus on cost synergies and EV adoption positions it for long-term competitiveness, though execution risks and competitive intensity in key markets remain challenges. The outlook depends on successful integration of technology and supply chain resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |