investorscraft@gmail.com

Intrinsic ValueStelco Holdings Inc. (STLC.TO)

Previous Close$68.14
Intrinsic Value
Upside potential
Previous Close
$68.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stelco Holdings Inc. is a vertically integrated steel producer specializing in flat-rolled value-added steel products, serving diverse industrial sectors such as construction, automotive, energy, and appliances. The company operates in Canada, the U.S., and internationally, leveraging its integrated production capabilities to supply hot-rolled, cold-rolled, coated, and pre-painted steel sheets, alongside pig iron and metallurgical coke. Its strategic focus on high-margin value-added products enhances competitiveness in cyclical steel markets. Stelco benefits from proximity to North American industrial hubs, ensuring logistical efficiency and strong customer relationships. The company’s market position is reinforced by its century-long operational history, cost-efficient production facilities, and adaptability to fluctuating steel demand. While exposed to commodity price volatility, Stelco mitigates risks through diversified end-market exposure and operational flexibility, positioning it as a resilient player in the global steel industry.

Revenue Profitability And Efficiency

In FY 2023, Stelco reported revenue of CAD 2.92 billion, with net income of CAD 149 million, reflecting a diluted EPS of CAD 2.70. Operating cash flow stood at CAD 249 million, though capital expenditures of CAD 201 million tempered free cash flow generation. The company’s profitability metrics indicate operational resilience despite cyclical pressures, supported by disciplined cost management and product mix optimization.

Earnings Power And Capital Efficiency

Stelco’s earnings power is underscored by its ability to generate consistent operating cash flow, which totaled CAD 249 million in FY 2023. The company’s capital efficiency is evident in its moderate capital expenditures relative to cash flow, though reinvestment remains critical for maintaining production capabilities. Debt levels are low (CAD 53 million), suggesting strong leverage to scale earnings in favorable market conditions.

Balance Sheet And Financial Health

Stelco maintains a robust balance sheet, with CAD 645 million in cash and equivalents against total debt of CAD 53 million, reflecting a net cash position. This conservative leverage profile provides financial flexibility to navigate industry cycles. The company’s liquidity position is further supported by stable operating cash flows, ensuring ample capacity for strategic investments and shareholder returns.

Growth Trends And Dividend Policy

Stelco’s growth is tied to steel demand cycles, with recent performance reflecting moderate revenue contraction amid softer pricing. The company’s dividend policy is shareholder-friendly, with a CAD 3.00 per share payout in FY 2023, though sustainability depends on earnings stability. Strategic capital allocation balances reinvestment with returns, prioritizing long-term competitiveness.

Valuation And Market Expectations

With a market cap of CAD 3.71 billion and a beta of 2.69, Stelco is priced as a high-beta cyclical play. Investors likely anticipate earnings recovery as steel markets stabilize, though valuation multiples remain sensitive to commodity price swings. The stock’s yield and net cash position may attract value-oriented investors.

Strategic Advantages And Outlook

Stelco’s integrated operations, cost leadership, and diversified end-market exposure position it well for cyclical recoveries. Near-term challenges include volatile input costs and demand uncertainty, but long-term prospects are supported by North American infrastructure spending and industrial reshoring trends. The company’s financial discipline and strategic focus on value-added products should sustain competitiveness.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount