Previous Close | $33.12 |
Intrinsic Value | $8.32 |
Upside potential | -75% |
Data is not available at this time.
Supernus Pharmaceuticals, Inc. operates as a specialty pharmaceutical company focused on developing and commercializing products for central nervous system (CNS) disorders. The company’s revenue model is driven by its portfolio of branded therapeutics targeting conditions such as epilepsy, migraine, ADHD, and Parkinson’s disease. Key products include Trokendi XR and Oxtellar XR for epilepsy, along with emerging therapies like SPN-830 for Parkinson’s. Supernus competes in the highly specialized CNS market, where innovation and regulatory expertise are critical. The company differentiates itself through its focus on extended-release formulations and patient-centric solutions, aiming to improve treatment adherence and outcomes. While facing competition from larger pharmaceutical firms, Supernus maintains a niche position by targeting underserved patient populations and leveraging its clinical development capabilities. Its market positioning is further strengthened by strategic acquisitions and partnerships to expand its pipeline and commercial reach.
Supernus reported revenue of $661.8 million for the fiscal year ending December 31, 2024, with net income of $73.9 million, reflecting a diluted EPS of $1.32. Operating cash flow stood at $172.0 million, indicating strong cash generation from core operations. Capital expenditures were minimal at $-0.7 million, suggesting efficient capital deployment. The company’s profitability metrics demonstrate its ability to convert revenue into earnings effectively.
The company’s earnings power is underscored by its robust operating cash flow, which significantly exceeds net income, highlighting efficient working capital management. With modest capital expenditures, Supernus maintains high capital efficiency, reinvesting selectively to support growth. The balance between profitability and reinvestment reflects a disciplined approach to resource allocation, ensuring sustainable earnings growth.
Supernus holds $69.3 million in cash and equivalents, providing liquidity to fund operations and strategic initiatives. Total debt is $34.3 million, indicating a conservative leverage profile. The company’s strong cash position and manageable debt levels suggest a healthy balance sheet, with ample flexibility to navigate market uncertainties or pursue growth opportunities.
Supernus has not declared dividends, opting instead to reinvest earnings into R&D and commercialization efforts. Growth trends are driven by its CNS-focused pipeline and potential product launches. The company’s strategic acquisitions and partnerships are expected to bolster long-term growth, though near-term performance may hinge on execution and market adoption of new therapies.
With a market capitalization derived from its share price and 55.1 million shares outstanding, Supernus’ valuation reflects investor expectations for pipeline success and revenue diversification. The absence of dividends suggests the market prices the stock based on growth potential rather than income generation. Key valuation drivers include clinical milestones and commercial execution in the competitive CNS space.
Supernus’ strategic advantages lie in its CNS expertise, differentiated product portfolio, and disciplined capital allocation. The outlook hinges on successful pipeline development and commercialization, particularly for SPN-830 and other late-stage candidates. While regulatory and competitive risks persist, the company’s focus on high-need therapeutic areas positions it for sustained growth if execution remains strong.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |