Previous Close | $67.54 |
Intrinsic Value | $16.71 |
Upside potential | -75% |
Data is not available at this time.
Synaptics Incorporated operates as a leading developer of human interface solutions, specializing in semiconductor products that enable intuitive user interactions across devices. The company’s core offerings include touch, display, and biometric solutions, catering to markets such as consumer electronics, automotive, and enterprise. Synaptics leverages its proprietary technologies to deliver high-performance, low-power solutions, positioning itself as a key enabler of next-generation user experiences in IoT, mobile, and computing applications. The company’s revenue model is driven by design wins and licensing agreements, with a focus on high-growth segments like AI-enabled edge devices and advanced display technologies. Its market position is strengthened by deep customer relationships and a reputation for innovation, though it faces competition from larger semiconductor players and evolving industry standards.
Synaptics reported revenue of $959.4 million for FY 2024, with net income of $125.6 million, reflecting a diluted EPS of $3.16. Operating cash flow stood at $135.9 million, while capital expenditures totaled $33.8 million, indicating disciplined capital allocation. The company’s profitability metrics suggest efficient operations, though margin pressures from R&D investments and competitive dynamics remain a consideration.
The company’s earnings power is supported by its diversified product portfolio and recurring revenue streams from licensing. Synaptics maintains a focus on capital efficiency, as evidenced by its ability to generate positive operating cash flow despite significant R&D outlays. However, its capital structure includes $1.02 billion in total debt, which may weigh on future flexibility.
Synaptics holds $876.9 million in cash and equivalents, providing liquidity to navigate market cycles. Total debt of $1.02 billion results in a net debt position, though the company’s strong cash generation mitigates near-term refinancing risks. The balance sheet reflects a prudent approach to leverage, with ample liquidity to support growth initiatives.
Synaptics has not declared dividends, opting instead to reinvest cash flows into R&D and strategic acquisitions. Growth trends are tied to adoption of its interface solutions in emerging markets like automotive and AIoT. The company’s ability to capitalize on these opportunities will be critical to sustaining top-line expansion.
The market appears to price Synaptics based on its growth potential in high-margin segments, though valuation multiples may reflect competitive risks. Investor expectations are likely anchored to the company’s ability to maintain technological leadership and expand its addressable market.
Synaptics’ strategic advantages include its IP portfolio and expertise in human-machine interfaces. The outlook hinges on execution in key verticals, with potential upside from design wins in AI and automotive. Macroeconomic headwinds and supply chain dynamics remain monitorable risks.
Company filings, CIK 0000817720
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |