investorscraft@gmail.com

Intrinsic Value of Synaptics Incorporated (SYNA)

Previous Close$67.54
Intrinsic Value
Upside potential
Previous Close
$67.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Synaptics Incorporated operates as a leading developer of human interface solutions, specializing in semiconductor products that enable intuitive user interactions across devices. The company’s core offerings include touch, display, and biometric solutions, catering to markets such as consumer electronics, automotive, and enterprise. Synaptics leverages its proprietary technologies to deliver high-performance, low-power solutions, positioning itself as a key enabler of next-generation user experiences in IoT, mobile, and computing applications. The company’s revenue model is driven by design wins and licensing agreements, with a focus on high-growth segments like AI-enabled edge devices and advanced display technologies. Its market position is strengthened by deep customer relationships and a reputation for innovation, though it faces competition from larger semiconductor players and evolving industry standards.

Revenue Profitability And Efficiency

Synaptics reported revenue of $959.4 million for FY 2024, with net income of $125.6 million, reflecting a diluted EPS of $3.16. Operating cash flow stood at $135.9 million, while capital expenditures totaled $33.8 million, indicating disciplined capital allocation. The company’s profitability metrics suggest efficient operations, though margin pressures from R&D investments and competitive dynamics remain a consideration.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified product portfolio and recurring revenue streams from licensing. Synaptics maintains a focus on capital efficiency, as evidenced by its ability to generate positive operating cash flow despite significant R&D outlays. However, its capital structure includes $1.02 billion in total debt, which may weigh on future flexibility.

Balance Sheet And Financial Health

Synaptics holds $876.9 million in cash and equivalents, providing liquidity to navigate market cycles. Total debt of $1.02 billion results in a net debt position, though the company’s strong cash generation mitigates near-term refinancing risks. The balance sheet reflects a prudent approach to leverage, with ample liquidity to support growth initiatives.

Growth Trends And Dividend Policy

Synaptics has not declared dividends, opting instead to reinvest cash flows into R&D and strategic acquisitions. Growth trends are tied to adoption of its interface solutions in emerging markets like automotive and AIoT. The company’s ability to capitalize on these opportunities will be critical to sustaining top-line expansion.

Valuation And Market Expectations

The market appears to price Synaptics based on its growth potential in high-margin segments, though valuation multiples may reflect competitive risks. Investor expectations are likely anchored to the company’s ability to maintain technological leadership and expand its addressable market.

Strategic Advantages And Outlook

Synaptics’ strategic advantages include its IP portfolio and expertise in human-machine interfaces. The outlook hinges on execution in key verticals, with potential upside from design wins in AI and automotive. Macroeconomic headwinds and supply chain dynamics remain monitorable risks.

Sources

Company filings, CIK 0000817720

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount