Previous Close | $86.35 |
Intrinsic Value | $28.62 |
Upside potential | -67% |
Data is not available at this time.
Texas Capital Bancshares, Inc. operates as a regional bank holding company, primarily serving commercial and private clients across Texas and the broader U.S. Its core revenue model is driven by interest income from loans and leases, complemented by fee-based services such as treasury management and wealth advisory. The bank focuses on middle-market businesses, real estate developers, and high-net-worth individuals, leveraging its deep regional expertise to foster long-term client relationships. Texas Capital Bancshares distinguishes itself through a relationship-driven approach, offering tailored financial solutions that align with the unique needs of its clientele. The bank operates in a competitive regional banking sector, where it competes with both larger national banks and smaller community institutions. Its market positioning is reinforced by a strong Texas footprint, a reputation for client-centric service, and a diversified loan portfolio that mitigates sector-specific risks. While the bank has faced challenges in scaling beyond its regional stronghold, its niche focus on commercial lending and private banking provides stability in volatile economic conditions.
In FY 2024, Texas Capital Bancshares reported revenue of $932.3 million, with net income of $77.5 million, translating to diluted EPS of $2.03. Operating cash flow stood at $481.1 million, while capital expenditures were -$64.8 million, reflecting disciplined investment in infrastructure. The bank's profitability metrics indicate moderate efficiency, with room for improvement in cost management and asset utilization compared to peers.
The bank's earnings power is primarily driven by its loan portfolio, with net interest margin performance closely tied to macroeconomic conditions. Capital efficiency appears balanced, with a focus on maintaining adequate liquidity while optimizing returns on equity. The absence of dividends suggests reinvestment of earnings to support growth or strengthen the balance sheet, though this may limit appeal to income-focused investors.
Texas Capital Bancshares maintains a robust balance sheet, with cash and equivalents of $3.19 billion against total debt of $1.55 billion, indicating strong liquidity. The debt-to-equity ratio appears manageable, supported by a diversified asset base. The bank's financial health is further underscored by its ability to generate consistent operating cash flows, providing flexibility to navigate economic cycles.
Growth trends reflect a focus on organic expansion within its core markets, with limited dividend distributions (currently $0 per share). The bank prioritizes reinvestment in its operations and potential acquisitions to enhance scale. Future growth will likely depend on its ability to capitalize on Texas' economic momentum while maintaining underwriting discipline in its lending activities.
The bank's valuation metrics suggest market expectations are tempered, reflecting its regional focus and moderate profitability. Investors likely weigh its strong Texas presence against challenges in achieving higher returns on equity. The absence of a dividend may further influence valuation, as the market assesses the bank's ability to deploy capital effectively for long-term growth.
Texas Capital Bancshares' strategic advantages lie in its deep regional expertise and relationship-driven model, which foster client loyalty. The outlook remains cautiously optimistic, with growth potential tied to Texas' robust economy. However, the bank must navigate interest rate volatility and competitive pressures to sustain profitability. Strategic initiatives to enhance digital capabilities and operational efficiency could further strengthen its market position.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |