investorscraft@gmail.com

Intrinsic ValueTriple Flag Precious Metals Corp. (TFPM.TO)

Previous Close$45.91
Intrinsic Value
Upside potential
Previous Close
$45.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triple Flag Precious Metals Corp. operates as a gold-focused streaming and royalty company, providing investors with exposure to precious metals without the operational risks of mining. The company’s portfolio includes 78 assets, consisting of 9 streams and 69 royalties, primarily in gold and silver, across key mining jurisdictions such as Australia, Canada, and the United States. By offering upfront capital to miners in exchange for future metal production at predetermined prices, Triple Flag secures long-term, low-cost revenue streams. This model differentiates it from traditional mining firms, as it avoids direct exposure to production costs, labor issues, or environmental liabilities. The company’s diversified asset base and focus on high-quality counterparties position it as a resilient player in the precious metals sector, benefiting from both commodity price appreciation and stable cash flows. Its strategic partnerships with established miners enhance its market credibility, while its scalable platform allows for opportunistic acquisitions in a fragmented industry.

Revenue Profitability And Efficiency

In its latest fiscal year, Triple Flag reported revenue of CAD 269.0 million, reflecting its ability to generate consistent cash flows from its streaming and royalty agreements. However, the company posted a net loss of CAD 23.1 million, partly due to non-cash impairments or fair value adjustments. Operating cash flow stood at CAD 213.5 million, underscoring strong underlying profitability, while capital expenditures of CAD 57.5 million were directed toward growth initiatives. The company’s asset-light model ensures high margins and efficient capital deployment.

Earnings Power And Capital Efficiency

Triple Flag’s earnings power is driven by its low-cost streaming contracts, which provide predictable cash flows with minimal ongoing expenses. The diluted EPS of CAD -0.11 was impacted by one-time items, but the robust operating cash flow highlights the core business’s strength. The company’s capital efficiency is evident in its ability to reinvest selectively while maintaining a lean balance sheet, with minimal debt and ample liquidity.

Balance Sheet And Financial Health

Triple Flag maintains a conservative financial structure, with total debt of just CAD 1.7 million and cash reserves of CAD 36.2 million. This strong liquidity position supports its ability to pursue accretive acquisitions without overleveraging. The company’s low debt-to-equity ratio and stable cash flows reinforce its financial resilience, making it well-positioned to navigate commodity price volatility.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, with a dividend yield supported by its CAD 0.30 per share annual payout. Growth is driven by strategic acquisitions and organic increases in production from existing royalty assets. Given its scalable model, Triple Flag can expand its portfolio without significant operational risk, aligning with long-term precious metals demand trends.

Valuation And Market Expectations

With a market capitalization of CAD 6.01 billion and a beta of -0.22, Triple Flag is viewed as a defensive play within the materials sector, offering downside protection during market downturns. Investors likely value its stable cash flows and leverage to gold prices, though its premium valuation reflects its unique business model and growth potential.

Strategic Advantages And Outlook

Triple Flag’s key advantages include its diversified royalty portfolio, low-cost structure, and strategic partnerships with high-quality miners. The outlook remains positive, supported by sustained demand for gold as a hedge against inflation and economic uncertainty. The company’s disciplined capital allocation and focus on accretive deals position it for long-term value creation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount