investorscraft@gmail.com

Intrinsic Value of Tredegar Corporation (TG)

Previous Close$9.06
Intrinsic Value
Upside potential
Previous Close
$9.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tredegar Corporation operates as a diversified industrial company with two primary segments: Aluminum Extrusions and PE Films. The Aluminum Extrusions segment manufactures high-quality aluminum components for industries such as automotive, construction, and consumer durables, leveraging precision engineering and cost-efficient production. The PE Films segment produces specialized plastic films for applications in hygiene, packaging, and industrial markets, emphasizing innovation and sustainability. Tredegar’s market position is bolstered by its niche expertise in high-performance materials, though it faces competitive pressures from larger industrial conglomerates and fluctuating raw material costs. The company’s revenue model relies on volume-driven sales in cyclical industries, requiring operational agility to navigate demand shifts. Its focus on differentiated products and customer-specific solutions provides some insulation against commoditization risks, but macroeconomic volatility remains a persistent challenge.

Revenue Profitability And Efficiency

In FY 2024, Tredegar reported revenue of $597.1 million but recorded a net loss of $64.6 million, reflecting operational headwinds and potential margin compression. Operating cash flow of $25.5 million suggests some liquidity generation, though capital expenditures of $14.3 million indicate restrained reinvestment. The diluted EPS of -$1.88 underscores profitability challenges, likely tied to input cost inflation or segment-specific underperformance.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight weakened earnings power in the current cycle. With modest operating cash flow relative to revenue, capital efficiency appears strained, possibly due to fixed-cost absorption or pricing pressures. The absence of dividends aligns with a focus on preserving liquidity, though further scrutiny of segment-level ROIC would clarify capital allocation effectiveness.

Balance Sheet And Financial Health

Tredegar’s balance sheet shows $7.1 million in cash against $77.4 million of total debt, suggesting limited liquidity buffers. The debt load, while manageable, could constrain flexibility if profitability does not recover. Shareholders’ equity is likely under pressure given the net loss, warranting monitoring of leverage ratios and covenant compliance.

Growth Trends And Dividend Policy

Growth trends are muted, with the net loss signaling contraction rather than expansion. The company has suspended dividends, prioritizing debt management and operational stabilization. Future growth may hinge on segment-specific demand recovery or cost restructuring, but near-term visibility is limited.

Valuation And Market Expectations

The market likely prices Tredegar at a discount due to its cyclical exposure and recent losses. Valuation metrics would require normalization for cyclical troughs, but investor sentiment remains cautious absent a clear turnaround catalyst. Comparables in aluminum and plastics sectors may offer benchmarks for relative valuation.

Strategic Advantages And Outlook

Tredegar’s niche expertise in engineered materials provides a foundation for recovery, but execution risks persist. The outlook depends on macroeconomic stabilization, cost discipline, and potential portfolio optimization. Success in high-margin applications or strategic divestitures could improve prospects, though near-term challenges dominate.

Sources

Company filings (10-K), Tredegar Corporation investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount