Previous Close | $104.87 |
Intrinsic Value | $4.35 |
Upside potential | -96% |
Data is not available at this time.
Target Corporation operates as a leading omnichannel retailer in the U.S., offering a diverse assortment of products across categories such as apparel, home goods, electronics, and groceries. The company generates revenue through both physical stores and a robust e-commerce platform, leveraging its same-day delivery services (Shipt and Drive Up) to enhance customer convenience. Target differentiates itself through exclusive private-label brands, which account for a significant portion of sales, and strategic partnerships with high-profile designers and national brands. Its market position is strengthened by a focus on value-driven pricing, curated merchandise, and a loyalty program (Target Circle) that fosters repeat purchases. The retail sector remains highly competitive, but Target’s ability to blend affordability with quality positions it as a formidable competitor to Walmart and Amazon, particularly among middle-income households seeking a seamless shopping experience.
In FY 2025, Target reported revenue of $106.6 billion, with net income of $4.1 billion, reflecting a net margin of approximately 3.8%. Diluted EPS stood at $8.86, demonstrating stable profitability despite inflationary pressures. Operating cash flow was robust at $7.4 billion, though capital expenditures of $2.9 billion indicate ongoing investments in store remodels, supply chain enhancements, and digital capabilities. The company’s ability to maintain profitability amid macroeconomic challenges underscores its operational efficiency.
Target’s earnings power is supported by its diversified revenue streams and disciplined cost management. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow, which funds growth initiatives and shareholder returns. With a focus on optimizing inventory turnover and reducing fulfillment costs, Target has improved its return on invested capital (ROIC), though exact figures would require further disclosure.
Target’s balance sheet remains solid, with $4.8 billion in cash and equivalents and total debt of $19.9 billion. The debt level is manageable given the company’s strong cash flow generation and investment-grade credit rating. Liquidity appears adequate to meet near-term obligations, and the company has demonstrated prudent financial management, balancing leverage with growth investments.
Target’s growth strategy emphasizes digital expansion, private-label brand development, and store footprint optimization. While revenue growth has moderated post-pandemic, the company continues to gain market share in key categories. The dividend policy is shareholder-friendly, with an annual payout of $4.44 per share, reflecting a commitment to returning capital while maintaining flexibility for reinvestment.
The market values Target at a P/E multiple reflective of its steady earnings and competitive positioning. Investors appear to balance optimism about its omnichannel strengths with caution over retail sector headwinds. The stock’s valuation suggests expectations of mid-single-digit earnings growth, aligned with industry peers.
Target’s strategic advantages include its strong brand equity, efficient supply chain, and ability to adapt to shifting consumer preferences. The outlook remains cautiously optimistic, with growth hinging on successful execution of digital initiatives and cost controls. Macroeconomic factors, including consumer spending trends, will be critical to near-term performance.
Target Corporation 10-K (FY 2025), Investor Relations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |