Previous Close | $21.35 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Interface, Inc. is a global leader in the design and production of modular flooring solutions, specializing in sustainable carpet tiles and resilient flooring. The company operates primarily in the commercial interiors sector, serving corporate offices, healthcare facilities, education institutions, and retail spaces. Its revenue model is driven by direct sales and a network of distributors, with a strong emphasis on environmental sustainability, which differentiates it in a competitive market. Interface has built a reputation for innovation, particularly in carbon-neutral products, reinforcing its position as a pioneer in eco-conscious flooring. The company’s market share is bolstered by its ability to offer customizable, durable, and design-forward solutions that cater to evolving architectural trends. Its focus on circular economy principles, such as recycling materials and reducing waste, aligns with growing demand for sustainable building products, giving it a strategic edge in the commercial flooring industry.
Interface reported revenue of $1.32 billion for FY 2024, with net income of $86.9 million, reflecting a net margin of approximately 6.6%. Operating cash flow stood at $148.4 million, indicating healthy liquidity generation. Capital expenditures of $33.8 million suggest disciplined reinvestment, while the company maintains an efficient operational structure, as evidenced by its ability to convert sales into profits and cash flow effectively.
The company’s diluted EPS of $1.48 demonstrates its earnings power, supported by a stable revenue base and cost management. With operating cash flow significantly exceeding net income, Interface exhibits strong capital efficiency, reinvesting selectively to sustain growth. The balance between profitability and capital allocation underscores its ability to generate shareholder value without excessive leverage or dilution.
Interface’s balance sheet shows $99.2 million in cash and equivalents against total debt of $383.1 million, indicating a manageable leverage position. The company’s liquidity is sufficient to cover near-term obligations, and its debt levels appear sustainable given its cash flow generation. The financial structure suggests prudent risk management, with no immediate solvency concerns.
Interface has demonstrated steady revenue growth, supported by demand for sustainable flooring solutions. Its dividend policy, with a modest $0.04 per share payout, reflects a conservative approach, prioritizing reinvestment over aggressive shareholder returns. This strategy aligns with its focus on long-term growth and market expansion, particularly in environmentally conscious segments.
The company’s valuation reflects its niche positioning in sustainable flooring, trading at multiples consistent with its growth prospects and profitability. Market expectations appear balanced, factoring in Interface’s ability to maintain margins while capitalizing on increasing demand for green building materials. Investor sentiment likely hinges on execution in a competitive but expanding sector.
Interface’s strategic advantages lie in its sustainability leadership, strong brand recognition, and innovative product portfolio. The outlook remains positive, driven by secular trends favoring eco-friendly commercial interiors. However, macroeconomic pressures and raw material costs pose risks. The company’s ability to navigate these challenges while leveraging its market position will be critical to sustained performance.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |