investorscraft@gmail.com

Intrinsic ValueTELUS International (Cda) Inc. (TIXT.TO)

Previous Close$6.07
Intrinsic Value
Upside potential
Previous Close
$6.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TELUS International (Cda) Inc. operates as a global provider of customer experience (CX) and digital business services, catering to industries such as tech and gaming, communications, ecommerce, healthcare, and travel. The company’s revenue model is built on delivering end-to-end digital transformation solutions, including AI-driven automation, omnichannel customer support, cloud-based contact centers, and IT lifecycle services. Its offerings are designed to enhance operational efficiency and customer engagement for clients across North America, Europe, and the Asia-Pacific region. Positioned as a subsidiary of TELUS Communications, the firm leverages its parent company’s infrastructure while maintaining a distinct focus on high-growth digital services. TELUS International differentiates itself through a blend of scalable technology platforms and domain expertise in sectors like fintech and healthcare, where regulatory complexity demands specialized solutions. The company’s market position is reinforced by its ability to integrate advanced analytics, robotic process automation, and multilingual support, making it a preferred partner for enterprises undergoing digital transformation. Despite competition from larger IT service providers, TELUS International maintains a niche in mid-market and enterprise clients seeking tailored, agile solutions.

Revenue Profitability And Efficiency

TELUS International reported revenue of CAD 2.66 billion for the period, reflecting its broad service portfolio and global client base. However, the company recorded a net loss of CAD 61 million, with diluted EPS at -CAD 0.22, indicating margin pressures from operational costs or integration expenses. Operating cash flow stood at CAD 517 million, suggesting robust cash generation despite profitability challenges, while capital expenditures of CAD 105 million highlight ongoing investments in digital infrastructure.

Earnings Power And Capital Efficiency

The negative net income and EPS figures point to earnings challenges, likely tied to competitive pricing or higher labor costs in the CX outsourcing sector. The strong operating cash flow relative to net income implies effective working capital management, but the company’s capital efficiency metrics may be weighed down by debt servicing costs, given its CAD 1.53 billion total debt load.

Balance Sheet And Financial Health

TELUS International’s balance sheet shows CAD 174 million in cash and equivalents against CAD 1.53 billion in total debt, indicating a leveraged position. The debt-to-equity ratio warrants monitoring, though the firm’s cash flow generation provides some cushion. Absence of dividends aligns with its focus on reinvesting capital into growth initiatives.

Growth Trends And Dividend Policy

Revenue growth is driven by demand for digital transformation services, but profitability trends remain a concern. The company does not pay dividends, prioritizing debt reduction and organic expansion. Its beta of 0.72 suggests lower volatility relative to the market, possibly due to stable long-term contracts in the CX sector.

Valuation And Market Expectations

With a market cap of CAD 1.01 billion, the stock trades at a discount to revenue, reflecting investor skepticism about near-term profitability. The muted beta implies expectations of steady but unspectacular performance, with upside contingent on margin improvement.

Strategic Advantages And Outlook

TELUS International’s strengths lie in its diversified service offerings and entrenched client relationships, particularly in regulated industries. However, macroeconomic headwinds and wage inflation could pressure margins. The outlook hinges on its ability to scale high-margin digital services while managing leverage, with AI and automation adoption being key growth levers.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount