Previous Close | $38.70 |
Intrinsic Value | $138.43 |
Upside potential | +258% |
Data is not available at this time.
Trustmark Corporation operates as a regional financial services company, primarily serving the Southeastern United States through its banking, wealth management, and insurance divisions. The company generates revenue through interest income from loans and investments, fee-based services, and insurance premiums. Trustmark’s core banking operations focus on commercial and consumer lending, supported by a stable deposit base. Its market position is reinforced by a strong regional presence, particularly in Mississippi, Alabama, Tennessee, and Florida, where it competes with both national and community banks. The company’s diversified revenue streams and localized customer relationships provide resilience against economic fluctuations. Trustmark’s wealth management and insurance segments further enhance its value proposition, offering cross-selling opportunities and recurring revenue. While not a dominant national player, its regional expertise and conservative risk management have solidified its reputation as a reliable financial partner for businesses and individuals in its footprint.
Trustmark reported revenue of $831.4 million for FY 2024, with net income of $223.0 million, reflecting a net margin of approximately 26.8%. Diluted EPS stood at $3.63, demonstrating solid profitability. Operating cash flow was $116.9 million, though capital expenditures of $23.5 million indicate moderate reinvestment needs. The company’s efficiency metrics suggest disciplined cost management, typical of a regional bank with a focus on steady returns.
The company’s earnings power is underpinned by its loan portfolio and fee-based services, with a stable interest margin environment supporting profitability. Trustmark’s capital efficiency is evident in its ability to generate consistent net income relative to its equity base. The diluted EPS of $3.63 reflects effective capital allocation, though further details on ROE or ROA would provide deeper insight into its performance relative to peers.
Trustmark maintains a solid balance sheet, with cash and equivalents of $567.3 million and total debt of $849.8 million, indicating prudent liquidity management. The debt level appears manageable given its revenue and cash flow generation. The company’s conservative approach to leverage aligns with its regional banking model, ensuring stability even in uncertain economic conditions.
Trustmark’s growth has been steady rather than explosive, reflecting its regional focus and conservative strategy. The company pays a dividend of $0.93 per share, signaling a commitment to shareholder returns. While not a high-growth entity, its reliable dividend and moderate earnings growth appeal to income-focused investors. Future expansion may hinge on organic loan growth or strategic acquisitions within its core markets.
The market likely values Trustmark as a stable regional bank with predictable earnings, trading at a multiple reflective of its growth prospects and dividend yield. Investors may prioritize its defensive qualities over aggressive expansion, given its established market position and consistent profitability. Comparisons to regional banking peers would provide further context for its valuation relative to industry benchmarks.
Trustmark’s strategic advantages include its deep regional roots, diversified revenue streams, and conservative risk profile. The outlook remains stable, with potential growth tied to regional economic conditions and interest rate trends. While not immune to broader banking sector challenges, its focus on customer relationships and operational efficiency positions it well for sustained performance in its core markets.
Company filings (10-K, investor presentations), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |