investorscraft@gmail.com

Intrinsic Value of Trustmark Corporation (TRMK)

Previous Close$38.70
Intrinsic Value
Upside potential
Previous Close
$38.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Trustmark Corporation operates as a regional financial services company, primarily serving the Southeastern United States through its banking, wealth management, and insurance divisions. The company generates revenue through interest income from loans and investments, fee-based services, and insurance premiums. Trustmark’s core banking operations focus on commercial and consumer lending, supported by a stable deposit base. Its market position is reinforced by a strong regional presence, particularly in Mississippi, Alabama, Tennessee, and Florida, where it competes with both national and community banks. The company’s diversified revenue streams and localized customer relationships provide resilience against economic fluctuations. Trustmark’s wealth management and insurance segments further enhance its value proposition, offering cross-selling opportunities and recurring revenue. While not a dominant national player, its regional expertise and conservative risk management have solidified its reputation as a reliable financial partner for businesses and individuals in its footprint.

Revenue Profitability And Efficiency

Trustmark reported revenue of $831.4 million for FY 2024, with net income of $223.0 million, reflecting a net margin of approximately 26.8%. Diluted EPS stood at $3.63, demonstrating solid profitability. Operating cash flow was $116.9 million, though capital expenditures of $23.5 million indicate moderate reinvestment needs. The company’s efficiency metrics suggest disciplined cost management, typical of a regional bank with a focus on steady returns.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its loan portfolio and fee-based services, with a stable interest margin environment supporting profitability. Trustmark’s capital efficiency is evident in its ability to generate consistent net income relative to its equity base. The diluted EPS of $3.63 reflects effective capital allocation, though further details on ROE or ROA would provide deeper insight into its performance relative to peers.

Balance Sheet And Financial Health

Trustmark maintains a solid balance sheet, with cash and equivalents of $567.3 million and total debt of $849.8 million, indicating prudent liquidity management. The debt level appears manageable given its revenue and cash flow generation. The company’s conservative approach to leverage aligns with its regional banking model, ensuring stability even in uncertain economic conditions.

Growth Trends And Dividend Policy

Trustmark’s growth has been steady rather than explosive, reflecting its regional focus and conservative strategy. The company pays a dividend of $0.93 per share, signaling a commitment to shareholder returns. While not a high-growth entity, its reliable dividend and moderate earnings growth appeal to income-focused investors. Future expansion may hinge on organic loan growth or strategic acquisitions within its core markets.

Valuation And Market Expectations

The market likely values Trustmark as a stable regional bank with predictable earnings, trading at a multiple reflective of its growth prospects and dividend yield. Investors may prioritize its defensive qualities over aggressive expansion, given its established market position and consistent profitability. Comparisons to regional banking peers would provide further context for its valuation relative to industry benchmarks.

Strategic Advantages And Outlook

Trustmark’s strategic advantages include its deep regional roots, diversified revenue streams, and conservative risk profile. The outlook remains stable, with potential growth tied to regional economic conditions and interest rate trends. While not immune to broader banking sector challenges, its focus on customer relationships and operational efficiency positions it well for sustained performance in its core markets.

Sources

Company filings (10-K, investor presentations), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount