Data is not available at this time.
Tesco PLC is a leading multinational grocery and general merchandise retailer, operating primarily in the UK and Ireland, with additional presence in Central Europe. The company’s core revenue model is built on a diversified retail and wholesale business, supplemented by financial services through Tesco Bank. Its extensive network of approximately 4,752 stores, including hypermarkets, supermarkets, and convenience outlets, ensures broad market penetration and accessibility. Tesco’s online grocery platform is a key growth driver, capitalizing on the shift toward e-commerce in the food retail sector. The company also leverages its scale to maintain competitive pricing, reinforcing its position as a market leader in the highly competitive UK grocery industry. Additionally, Tesco’s wholesale arm, Booker, serves independent retailers and caterers, further diversifying its revenue streams. The company’s strategic focus on cost efficiency, private-label expansion, and digital transformation supports its resilience in a low-margin sector. Tesco’s strong brand recognition, supply chain efficiency, and customer loyalty programs like Clubcard enhance its competitive edge in the consumer defensive space.
Tesco reported revenue of £69.9 billion for the fiscal year ending February 2025, reflecting its dominant position in the grocery sector. Net income stood at £1.63 billion, with diluted EPS of 23p, indicating steady profitability despite inflationary pressures. Operating cash flow was robust at £2.92 billion, though capital expenditures of £1.25 billion highlight ongoing investments in store upgrades and digital infrastructure. The company’s ability to maintain margins in a competitive environment underscores its operational efficiency.
Tesco’s earnings power is supported by its diversified revenue streams, including retail, wholesale, and financial services. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. With a disciplined approach to cost management and investments in high-return projects, Tesco sustains its profitability while navigating sector-specific challenges such as price sensitivity and supply chain volatility.
Tesco’s balance sheet shows £2.26 billion in cash and equivalents, providing liquidity for operational needs and strategic initiatives. Total debt of £14.67 billion reflects the company’s leverage, though its strong cash flow generation mitigates refinancing risks. The balance sheet remains solid, with manageable debt levels relative to its market capitalization of £25.5 billion, ensuring financial flexibility in a capital-intensive industry.
Tesco’s growth is driven by its online grocery segment and expansion of convenience stores, aligning with shifting consumer preferences. The company’s dividend policy remains shareholder-friendly, with a dividend per share of 13.7p, reflecting its commitment to returning capital while reinvesting for sustainable growth. Tesco’s focus on market share retention and margin improvement supports its long-term growth trajectory.
Tesco’s market capitalization of £25.5 billion and a beta of 0.597 suggest moderate volatility relative to the broader market. The valuation reflects investor confidence in its defensive positioning and steady cash flows. Market expectations are likely anchored to Tesco’s ability to maintain profitability amid economic uncertainties and competitive pressures in the grocery sector.
Tesco’s strategic advantages include its scale, brand strength, and integrated supply chain, which underpin its market leadership. The outlook remains positive, supported by investments in digital transformation and private-label expansion. However, macroeconomic headwinds and competitive intensity pose risks. Tesco’s focus on cost efficiency and customer-centric innovation positions it well for sustained performance in the evolving retail landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |