Data is not available at this time.
TotalEnergies SE is a global integrated energy company with a diversified portfolio spanning oil, gas, renewables, and power. The company operates through four key segments: Integrated Gas, Renewables & Power; Exploration & Production; Refining & Chemicals; and Marketing & Services. Its business model leverages vertical integration, from upstream exploration to downstream retail, ensuring resilience across energy cycles. TotalEnergies has strategically pivoted toward low-carbon energy, investing in LNG, solar, wind, and biofuels, while maintaining a strong foothold in traditional hydrocarbons. The company’s global presence, with 16,000 service stations and 25,000 EV charge points, underscores its transition to a multi-energy provider. In the competitive energy sector, TotalEnergies differentiates itself through technological innovation, strategic partnerships (e.g., with PureCycle Technologies and Plastic Energy), and a balanced approach to energy transition. Its market position is reinforced by scale, operational efficiency, and a commitment to reducing carbon intensity, aligning with broader industry trends toward sustainability.
TotalEnergies reported revenue of €195.6 billion in its latest fiscal year, with net income of €15.8 billion, reflecting robust profitability despite volatile energy markets. The company’s diluted EPS of €6.81 highlights strong earnings generation. Operating cash flow stood at €30.9 billion, supported by high-margin LNG and refining activities, while capital expenditures of €14.9 billion indicate disciplined reinvestment in growth projects, particularly in renewables and decarbonization initiatives.
The company demonstrates solid earnings power, with its integrated model mitigating commodity price swings. Capital efficiency is evident in its strategic allocation to high-return projects, including LNG infrastructure and renewable energy assets. TotalEnergies’ ability to generate substantial operating cash flow relative to capex underscores its capacity to fund both shareholder returns and energy transition investments without overleveraging.
TotalEnergies maintains a strong balance sheet, with €24.0 billion in cash and equivalents and total debt of €51.2 billion, reflecting prudent financial management. The debt level is manageable given its cash flow generation and diversified asset base. The company’s liquidity position supports its growth ambitions and dividend commitments, with no immediate solvency concerns.
TotalEnergies is focused on disciplined growth, balancing traditional hydrocarbon investments with expansion in renewables. The company’s dividend policy remains attractive, with a payout of €2.37 per share, signaling confidence in sustained cash flow. Its transition strategy aims to grow low-carbon businesses while optimizing legacy assets, positioning it for long-term value creation in a decarbonizing world.
With a market cap of €113.2 billion and a beta of 0.70, TotalEnergies is viewed as a relatively stable player in the energy sector. The market appears to price in its transition efforts, though valuation multiples reflect lingering hydrocarbon exposure. Investors likely anticipate gradual re-rating as renewables and LNG contribute more significantly to earnings.
TotalEnergies’ strategic advantages include its integrated model, technological expertise, and early-mover positioning in energy transition. The outlook is cautiously optimistic, with the company well-placed to navigate energy market shifts. Challenges include execution risks in renewables and regulatory pressures, but its diversified portfolio and financial strength provide resilience.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |