Previous Close | $72.10 |
Intrinsic Value | $8.75 |
Upside potential | -88% |
Data is not available at this time.
Urban Outfitters, Inc. operates as a lifestyle retail company targeting young adults through its diverse portfolio of brands, including Urban Outfitters, Anthropologie, Free People, and Nuuly. The company generates revenue primarily through direct-to-consumer sales, e-commerce, and brick-and-mortar stores, with a focus on curated fashion, home goods, and rental services. Its market positioning hinges on trend-driven merchandise, experiential retail, and a strong digital presence, catering to a demographic that values individuality and sustainability. Urban Outfitters competes in the highly fragmented apparel and accessories sector, differentiating itself through exclusive designs, a loyal customer base, and agile inventory management. The company’s expansion into rental and resale via Nuuly reflects its adaptability to shifting consumer preferences toward circular fashion. Despite macroeconomic pressures, Urban Outfitters maintains a niche appeal through its eclectic product mix and omnichannel strategy.
For FY 2025, Urban Outfitters reported revenue of $5.55 billion and net income of $402.5 million, translating to a diluted EPS of $4.26. Operating cash flow stood at $502.8 million, though capital expenditures were not disclosed. The company’s profitability metrics reflect disciplined cost management and a resilient gross margin, supported by its multi-brand strategy and direct-to-consumer focus.
Urban Outfitters demonstrates solid earnings power, with a net income margin of approximately 7.3%. The absence of disclosed capital expenditures limits a full assessment of capital efficiency, but its operating cash flow suggests adequate liquidity for reinvestment or debt servicing. The company’s asset-light model and inventory turnover efficiency contribute to sustained profitability in a competitive retail environment.
The company’s balance sheet shows $290.5 million in cash and equivalents against total debt of $1.1 billion, indicating moderate leverage. With no dividend payouts, Urban Outfitters retains flexibility to allocate capital toward growth initiatives or debt reduction. Its financial health appears stable, though debt levels warrant monitoring amid rising interest rates and consumer spending volatility.
Urban Outfitters has prioritized growth through brand diversification and digital expansion, notably via Nuuly’s rental platform. The company does not pay dividends, opting instead to reinvest in store refreshes, e-commerce, and inventory optimization. Comparable sales growth and market share gains in niche segments remain key drivers, though macroeconomic headwinds could temper near-term performance.
Trading at a P/E multiple derived from its $4.26 EPS, Urban Outfitters’ valuation reflects investor confidence in its ability to navigate retail sector challenges. Market expectations likely hinge on sustained digital growth, Nuuly’s scalability, and margin resilience, though competition and discretionary spending trends pose risks.
Urban Outfitters’ strategic advantages include its differentiated brand portfolio, loyal customer base, and adaptability to fashion cycles. The outlook remains cautiously optimistic, with growth levers in rental services and international expansion. However, inflationary pressures and shifting consumer preferences could impact profitability, necessitating continued operational agility.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |