investorscraft@gmail.com

Intrinsic Value of Urban Outfitters, Inc. (URBN)

Previous Close$72.10
Intrinsic Value
Upside potential
Previous Close
$72.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Urban Outfitters, Inc. operates as a lifestyle retail company targeting young adults through its diverse portfolio of brands, including Urban Outfitters, Anthropologie, Free People, and Nuuly. The company generates revenue primarily through direct-to-consumer sales, e-commerce, and brick-and-mortar stores, with a focus on curated fashion, home goods, and rental services. Its market positioning hinges on trend-driven merchandise, experiential retail, and a strong digital presence, catering to a demographic that values individuality and sustainability. Urban Outfitters competes in the highly fragmented apparel and accessories sector, differentiating itself through exclusive designs, a loyal customer base, and agile inventory management. The company’s expansion into rental and resale via Nuuly reflects its adaptability to shifting consumer preferences toward circular fashion. Despite macroeconomic pressures, Urban Outfitters maintains a niche appeal through its eclectic product mix and omnichannel strategy.

Revenue Profitability And Efficiency

For FY 2025, Urban Outfitters reported revenue of $5.55 billion and net income of $402.5 million, translating to a diluted EPS of $4.26. Operating cash flow stood at $502.8 million, though capital expenditures were not disclosed. The company’s profitability metrics reflect disciplined cost management and a resilient gross margin, supported by its multi-brand strategy and direct-to-consumer focus.

Earnings Power And Capital Efficiency

Urban Outfitters demonstrates solid earnings power, with a net income margin of approximately 7.3%. The absence of disclosed capital expenditures limits a full assessment of capital efficiency, but its operating cash flow suggests adequate liquidity for reinvestment or debt servicing. The company’s asset-light model and inventory turnover efficiency contribute to sustained profitability in a competitive retail environment.

Balance Sheet And Financial Health

The company’s balance sheet shows $290.5 million in cash and equivalents against total debt of $1.1 billion, indicating moderate leverage. With no dividend payouts, Urban Outfitters retains flexibility to allocate capital toward growth initiatives or debt reduction. Its financial health appears stable, though debt levels warrant monitoring amid rising interest rates and consumer spending volatility.

Growth Trends And Dividend Policy

Urban Outfitters has prioritized growth through brand diversification and digital expansion, notably via Nuuly’s rental platform. The company does not pay dividends, opting instead to reinvest in store refreshes, e-commerce, and inventory optimization. Comparable sales growth and market share gains in niche segments remain key drivers, though macroeconomic headwinds could temper near-term performance.

Valuation And Market Expectations

Trading at a P/E multiple derived from its $4.26 EPS, Urban Outfitters’ valuation reflects investor confidence in its ability to navigate retail sector challenges. Market expectations likely hinge on sustained digital growth, Nuuly’s scalability, and margin resilience, though competition and discretionary spending trends pose risks.

Strategic Advantages And Outlook

Urban Outfitters’ strategic advantages include its differentiated brand portfolio, loyal customer base, and adaptability to fashion cycles. The outlook remains cautiously optimistic, with growth levers in rental services and international expansion. However, inflationary pressures and shifting consumer preferences could impact profitability, necessitating continued operational agility.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount