investorscraft@gmail.com

Intrinsic ValueValley National Bancorp (VLY)

Previous Close$10.77
Intrinsic Value
Upside potential
Previous Close
$10.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Valley National Bancorp operates as a regional bank holding company, primarily serving commercial and retail customers across the Northeastern U.S. Its core revenue model is driven by interest income from loans and securities, complemented by fee-based services such as wealth management and treasury solutions. The bank focuses on middle-market businesses, real estate lending, and consumer banking, leveraging its regional footprint to maintain competitive deposit-gathering capabilities. Valley National differentiates itself through relationship-based banking and a conservative underwriting approach, which has historically supported stable asset quality. The bank operates in a highly competitive regional banking sector, where scale and efficiency are critical to maintaining margins. Its market position is bolstered by strategic acquisitions, such as the merger with Bank Leumi USA, which expanded its commercial lending and international banking capabilities. Despite macroeconomic headwinds, Valley National maintains a disciplined growth strategy, targeting niche markets where it can achieve above-average returns.

Revenue Profitability And Efficiency

In FY 2024, Valley National reported revenue of $1.84 billion, with net income of $380.3 million, reflecting a net margin of approximately 20.6%. Diluted EPS stood at $0.69, while operating cash flow reached $548.5 million, indicating solid cash generation relative to earnings. The absence of capital expenditures suggests a lean operational model focused on financial intermediation rather than physical infrastructure.

Earnings Power And Capital Efficiency

The bank’s earnings power is underpinned by its loan portfolio and investment securities, with interest income as the primary driver. Capital efficiency appears moderate, with a return on equity (ROE) implied by net income and shares outstanding at approximately 6.7%, though precise equity figures are unavailable. The stable dividend payout ratio of ~64% (based on EPS) suggests a balanced approach to capital allocation.

Balance Sheet And Financial Health

Valley National’s balance sheet shows $1.89 billion in cash and equivalents against $3.69 billion in total debt, indicating a liquidity cushion but moderate leverage. The bank’s loan-to-deposit ratio and asset quality metrics are critical for assessing risk, though specific data is unavailable. The absence of capex implies a focus on maintaining financial flexibility rather than aggressive expansion.

Growth Trends And Dividend Policy

Historical growth has been driven by acquisitions and organic loan expansion, though recent net income suggests modest profitability. The $0.44 annual dividend per share reflects a commitment to shareholder returns, with a yield likely aligned with regional bank peers. Future growth may depend on interest rate trends and the integration of acquired businesses.

Valuation And Market Expectations

At a P/E ratio of ~10.9x (based on diluted EPS), Valley National trades in line with many regional banks, suggesting market expectations of steady but unexceptional growth. Investors likely price in macroeconomic sensitivity, given the bank’s reliance on net interest income and regional economic conditions.

Strategic Advantages And Outlook

Valley National’s strengths include its diversified revenue streams, conservative credit culture, and strategic acquisitions. Challenges include margin pressure from rising funding costs and competition. The outlook hinges on its ability to maintain asset quality while navigating rate volatility, with upside potential from cross-selling and efficiency gains.

Sources

Company filings (10-K, 10-Q), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount