Data is not available at this time.
Vodafone Group is a leading global telecommunications provider, operating primarily in Europe and internationally with a diversified portfolio of mobile, fixed-line, and convergence services. The company generates revenue through subscription-based offerings, including mobile voice and data, broadband, and TV services, alongside value-added solutions such as IoT, cloud, and financial services via its M-Pesa platform in Africa. Vodafone’s strategic partnerships, like its collaboration with Open Fiber, enhance its infrastructure capabilities and market reach. The company serves over 323 million mobile customers and 28 million fixed broadband users, positioning it as a key player in the competitive telecom sector. Its focus on digital transformation and connectivity solutions underscores its role in enabling enterprise and consumer mobility across markets. Vodafone’s scale and diversified revenue streams provide resilience against regional economic fluctuations, though it faces intense competition from both traditional telecom rivals and digital-native disruptors.
Vodafone reported revenue of £36.7 billion for FY 2024, with net income of £1.14 billion, reflecting modest profitability in a capital-intensive industry. Operating cash flow stood at £16.6 billion, indicating strong cash generation, though capital expenditures of £4.2 billion highlight ongoing investments in network infrastructure and technology. The company’s diluted EPS of 4.44 pence underscores its ability to deliver shareholder returns despite margin pressures.
Vodafone’s earnings power is supported by its large customer base and recurring revenue streams, though high debt levels and competitive pricing weigh on margins. The company’s capital efficiency is challenged by substantial infrastructure costs, but its cash flow generation remains robust, enabling reinvestment in growth areas like IoT and digital payments.
Vodafone’s balance sheet shows £6.2 billion in cash and equivalents against £54.4 billion in total debt, reflecting significant leverage. While the debt load is manageable given its cash flow, it limits financial flexibility. The company’s liquidity position is adequate, but deleveraging remains a priority to improve long-term stability.
Vodafone’s growth is driven by expansion in digital services and strategic market consolidation, though organic growth remains subdued. The company maintains a dividend policy, with a payout of 4 pence per share, signaling commitment to shareholder returns despite operational challenges. Future growth may hinge on successful execution of cost-saving initiatives and 5G adoption.
With a market cap of £19.1 billion and a beta of 0.46, Vodafone is viewed as a relatively stable but low-growth investment. The market expects gradual improvement in margins and cash flow, though skepticism persists around its ability to navigate structural industry shifts and debt reduction.
Vodafone’s scale, diversified offerings, and strategic partnerships provide competitive advantages, but execution risks remain. The outlook depends on effective cost management, debt reduction, and leveraging its IoT and fintech platforms. Success in these areas could reposition the company for sustainable growth in a rapidly evolving sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |