Data is not available at this time.
Volkswagen AG is a global leader in the automotive industry, operating across four key segments: Passenger Cars and Light Commercial Vehicles, Commercial Vehicles, Power Engineering, and Financial Services. The company’s diversified portfolio includes iconic brands such as Volkswagen, Audi, Porsche, Bentley, Lamborghini, and Ducati, catering to a broad spectrum of consumer and commercial markets. Volkswagen’s revenue model is driven by vehicle sales, parts, and financial services, with a strong emphasis on innovation in electric vehicles (EVs) and autonomous driving technologies. The company holds a dominant position in Europe and maintains significant market share in North America and Asia-Pacific, leveraging its extensive manufacturing and distribution network. Its strategic focus on electrification, exemplified by the ID. series, positions it as a key player in the transition to sustainable mobility. Volkswagen’s scale, brand equity, and vertical integration provide a competitive edge in an industry characterized by high capital intensity and regulatory scrutiny.
Volkswagen reported revenue of €324.7 billion in the latest fiscal year, with net income of €11.4 billion, reflecting a net margin of approximately 3.5%. The company’s operating cash flow stood at €17.2 billion, though significant capital expenditures of €27.4 billion highlight its heavy investment in EV infrastructure and R&D. Despite these outlays, Volkswagen maintains robust cash reserves of €40.3 billion, supporting its liquidity needs.
With diluted EPS of €21.39, Volkswagen demonstrates solid earnings power, though its capital efficiency is tempered by high reinvestment requirements. The company’s diversified revenue streams, including financial services, contribute to stable cash flows, but its capital-intensive operations result in a lower return on invested capital compared to less asset-heavy peers. The transition to EVs may further strain near-term profitability but could enhance long-term margins.
Volkswagen’s balance sheet reflects total debt of €196.5 billion, offset by €40.3 billion in cash and equivalents. The company’s leverage ratio is elevated, typical for the capital-intensive auto sector, but its strong brand equity and global scale provide financial flexibility. The liquidity position remains adequate, supported by consistent operating cash flows and access to capital markets.
Volkswagen’s growth is underpinned by its aggressive EV rollout and expansion in emerging markets. The company paid a dividend of €15.42 per share, signaling confidence in its cash generation despite high capex. Long-term trends favor automakers with robust EV portfolios, but near-term challenges include supply chain disruptions and fluctuating commodity prices.
With a market cap of €48.5 billion and a beta of 1.07, Volkswagen trades at a discount to some peers, reflecting investor concerns over execution risks in its EV transition. The valuation implies skepticism about near-term earnings growth, though the company’s strategic initiatives could unlock value if successfully executed.
Volkswagen’s strategic advantages include its diversified brand portfolio, global manufacturing footprint, and leadership in EV innovation. The outlook hinges on its ability to navigate industry disruption, with success in electrification and software-defined vehicles critical to maintaining competitiveness. Regulatory tailwinds for clean energy and strong demand for premium vehicles could drive long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |