investorscraft@gmail.com

Intrinsic Value of Wabash National Corporation (WNC)

Previous Close$10.22
Intrinsic Value
Upside potential
Previous Close
$10.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wabash National Corporation operates as a leading manufacturer of semi-trailers, liquid transportation systems, and truck bodies in North America. The company serves diverse end markets, including commercial transportation, logistics, and industrial sectors, with a focus on durable, high-performance equipment. Its product portfolio encompasses dry and refrigerated van trailers, flatbeds, tank trailers, and specialized truck-mounted equipment, positioning it as a key supplier to freight carriers and fleet operators. Wabash leverages its engineering expertise and manufacturing scale to maintain cost efficiency while meeting stringent regulatory and customer requirements. The company differentiates itself through innovation, such as lightweight materials and aerodynamic designs, which enhance fuel efficiency for customers. Despite cyclical demand tied to freight volumes and replacement cycles, Wabash holds a strong market share in trailer manufacturing, supported by long-standing customer relationships and a reputation for reliability. Its aftermarket parts and services segment provides recurring revenue, mitigating some volatility in new equipment sales.

Revenue Profitability And Efficiency

Wabash reported revenue of $1.95 billion for FY 2024, though net income was negative at -$284 million, reflecting significant challenges in cost management or one-time impairments. Operating cash flow of $117 million suggests underlying operational liquidity, but the absence of disclosed capital expenditures limits analysis of reinvestment efficiency. The diluted EPS of -$6.40 underscores profitability pressures, likely tied to input costs or competitive pricing dynamics.

Earnings Power And Capital Efficiency

The negative net income and EPS indicate strained earnings power, potentially due to macroeconomic headwinds or operational inefficiencies. With no capital expenditure data, assessing capital allocation effectiveness is difficult. The company’s ability to generate positive operating cash flow despite losses suggests some resilience in working capital management, but sustained profitability improvements are needed to enhance returns.

Balance Sheet And Financial Health

Wabash’s balance sheet shows $115 million in cash against $409 million of total debt, indicating moderate leverage. The debt level warrants monitoring, especially if profitability remains subdued. Liquidity appears manageable given operating cash flow, but refinancing risks or interest expense could pressure financial flexibility if earnings do not recover.

Growth Trends And Dividend Policy

The company paid a dividend of $0.32 per share, signaling commitment to shareholder returns despite earnings challenges. Growth prospects depend on freight demand cyclicality and replacement cycles for trailers. Strategic initiatives in product innovation or market expansion could drive recovery, but near-term trends remain uncertain given the FY 2024 loss.

Valuation And Market Expectations

The market likely prices Wabash at a discount due to its negative earnings, with focus on cash flow and sector recovery potential. Trailing metrics are distorted by losses, making forward-looking assumptions critical. Investors may weigh dividend sustainability against debt levels and operational turnaround prospects.

Strategic Advantages And Outlook

Wabash’s scale and niche expertise in trailer manufacturing provide a competitive moat, but macroeconomic and industry-specific risks persist. Success hinges on cost control, pricing power, and demand stabilization. Long-term opportunities in sustainable transport solutions could differentiate the company, though execution risks remain elevated amid current profitability challenges.

Sources

Company filings (CIK: 0000879526), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount