Data is not available at this time.
West Pharmaceutical Services, Inc. operates as a leading global manufacturer of innovative containment and delivery solutions for injectable medicines. The company specializes in high-value components such as elastomeric stoppers, syringe systems, and self-injection platforms, serving pharmaceutical, biotechnology, and generic drug manufacturers. Its products are critical for ensuring drug safety, efficacy, and patient convenience, positioning WST as a key enabler of the growing biologics and biosimilars markets. With a strong focus on R&D and regulatory compliance, West Pharma has established itself as a trusted partner in the pharmaceutical supply chain, particularly in high-growth therapeutic areas like diabetes, oncology, and vaccines. The company’s market leadership is reinforced by its global manufacturing footprint and deep customer relationships, which provide resilience against competitive pressures.
West Pharmaceutical Services reported revenue of $2.89 billion for FY 2024, with net income reaching $492.7 million, reflecting a robust 17% net margin. Diluted EPS stood at $6.69, demonstrating strong earnings power. Operating cash flow was healthy at $653.4 million, though capital expenditures of $377 million indicate ongoing investments in capacity and innovation. The company’s ability to convert revenue into cash underscores operational efficiency.
The company’s earnings power is evident in its consistent profitability and high return metrics. With a disciplined approach to capital allocation, West Pharma maintains a balance between reinvesting in growth and delivering shareholder returns. The $484.6 million in cash and equivalents provides liquidity, while manageable total debt of $302.3 million suggests a conservative leverage profile, supporting financial flexibility.
West Pharmaceutical Services boasts a solid balance sheet, with $484.6 million in cash and equivalents against $302.3 million in total debt, reflecting a net cash position. This strong liquidity profile, combined with consistent cash flow generation, positions the company well to fund growth initiatives, pursue strategic acquisitions, and maintain its dividend policy without straining financial health.
Revenue growth has been steady, driven by demand for advanced drug delivery solutions. The company’s dividend policy remains supportive, with a $0.81 per share payout, reflecting a commitment to returning capital to shareholders. Future growth is likely to be fueled by expansion in biologics and emerging markets, alongside technological advancements in injectable drug delivery.
The market values West Pharma for its defensive growth characteristics and leadership in a niche but critical segment. Trading at a premium, the stock reflects expectations for sustained mid-single-digit revenue growth and margin stability, supported by secular trends in healthcare and pharmaceutical innovation.
West Pharmaceutical Services benefits from its entrenched position in the pharmaceutical supply chain, differentiated product portfolio, and strong customer relationships. The outlook remains positive, with tailwinds from increasing biologics adoption and global healthcare expansion. Strategic investments in R&D and manufacturing capacity are expected to sustain competitive advantages and drive long-term value creation.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |