Data is not available at this time.
Exxon Mobil Corporation is a global leader in the integrated energy sector, operating across upstream exploration and production, downstream refining and marketing, and chemical manufacturing. The company generates revenue primarily through the sale of crude oil, natural gas, petroleum products, and petrochemicals, leveraging its vast operational scale and technological expertise. ExxonMobil maintains a dominant market position due to its vertically integrated structure, which provides cost efficiencies and resilience against commodity price volatility. The firm competes in a highly cyclical industry but benefits from long-term contracts, diversified assets, and a strong brand presence in both developed and emerging markets. Its chemical segment further diversifies revenue streams by supplying high-value products to industrial and consumer markets. ExxonMobil’s strategic investments in low-carbon initiatives, such as carbon capture and biofuels, reflect its adaptive approach to evolving energy demand and regulatory pressures.
ExxonMobil reported revenue of $339.2 billion for FY 2024, with net income of $33.7 billion, reflecting robust profitability despite fluctuating energy prices. The company’s diluted EPS of $7.84 underscores its earnings strength, supported by disciplined cost management and operational efficiency. Operating cash flow of $55.0 billion highlights ExxonMobil’s ability to generate substantial liquidity, even as capital expenditures totaled $24.3 billion, indicating sustained investment in growth and maintenance projects.
ExxonMobil’s earnings power is evident in its consistent cash generation, with operating cash flow covering capital expenditures and dividends comfortably. The company’s capital efficiency is reinforced by its focus on high-return projects and technological innovation, which enhance resource recovery and operational performance. This disciplined approach ensures competitive returns on invested capital, even in challenging market conditions.
ExxonMobil maintains a solid balance sheet, with $23.2 billion in cash and equivalents and total debt of $68.8 billion. The company’s financial health is supported by strong cash flows, enabling it to manage debt levels effectively while funding shareholder returns and strategic investments. Its liquidity position provides flexibility to navigate cyclical downturns and capitalize on growth opportunities.
ExxonMobil has demonstrated a commitment to shareholder returns, with a dividend per share of $3.89 in FY 2024. The company’s growth strategy balances reinvestment in core operations with selective ventures into emerging energy technologies. While production volumes may fluctuate, ExxonMobil’s focus on cost efficiency and portfolio optimization supports long-term value creation.
ExxonMobil’s valuation reflects its position as a blue-chip energy company, with market expectations centered on stable cash flows and disciplined capital allocation. Investors likely price in moderate growth prospects, balanced by the firm’s resilience to commodity cycles and its progressive dividend policy. The stock’s performance is closely tied to oil price trends and broader energy sector dynamics.
ExxonMobil’s strategic advantages include its integrated business model, technological leadership, and global scale, which provide a competitive edge in the energy sector. The company’s outlook remains cautiously optimistic, with a focus on balancing traditional energy investments with transitional and low-carbon initiatives. Long-term success will depend on its ability to adapt to evolving energy markets and regulatory environments.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |