investorscraft@gmail.com

Intrinsic ValueOlympic Steel, Inc. (ZEUS)

Previous Close$42.71
Intrinsic Value
Upside potential
Previous Close
$42.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Olympic Steel, Inc. operates as a leading metals service center in North America, specializing in the distribution and processing of carbon, coated, and stainless flat-rolled sheet, plate, and coil products. The company serves diverse end markets, including automotive, construction, heavy equipment, and energy, leveraging its extensive distribution network and value-added processing capabilities. Olympic Steel differentiates itself through customer-centric solutions, just-in-time inventory management, and technical expertise, positioning it as a trusted partner in a highly competitive and cyclical industry. The company’s revenue model is driven by volume sales, value-added services, and strategic pricing, with a focus on maintaining strong supplier relationships and operational efficiency. Despite sector volatility, Olympic Steel has carved out a resilient niche by balancing commodity exposure with specialized service offerings, reinforcing its market relevance.

Revenue Profitability And Efficiency

Olympic Steel reported revenue of $1.94 billion for the period, with net income of $22.98 million, reflecting a net margin of approximately 1.2%. Diluted EPS stood at $1.97, while operating cash flow was $33.68 million, offset by capital expenditures of $29.49 million. The company’s profitability metrics indicate modest efficiency in a challenging pricing environment, with cash flow generation supporting operational flexibility.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by cyclical demand and input cost fluctuations, as seen in its diluted EPS of $1.97. Capital efficiency is balanced, with operating cash flow covering most capital expenditures, suggesting disciplined reinvestment. However, the thin net margin underscores sensitivity to market conditions, requiring prudent capital allocation to sustain returns.

Balance Sheet And Financial Health

Olympic Steel’s balance sheet shows $11.91 million in cash and equivalents against total debt of $310.27 million, indicating moderate leverage. The debt level is manageable given the company’s cash flow profile, but liquidity remains a focus area. Shareholders’ equity is supported by stable working capital management, though the cyclical nature of the industry warrants vigilance.

Growth Trends And Dividend Policy

Growth is tied to industrial demand cycles, with recent performance reflecting steady but uneven expansion. The company maintains a dividend policy, distributing $0.61 per share, signaling commitment to shareholder returns despite earnings volatility. Future growth may hinge on market recovery and operational scaling, with dividends likely remaining a secondary priority to reinvestment.

Valuation And Market Expectations

The market likely prices Olympic Steel as a cyclical play, with valuation metrics reflecting tempered expectations amid sector headwinds. The P/E ratio, derived from diluted EPS, suggests cautious optimism, though investor sentiment is influenced by commodity price trends and macroeconomic factors.

Strategic Advantages And Outlook

Olympic Steel’s strengths lie in its diversified customer base, value-added services, and logistical agility. The outlook remains cautiously optimistic, with potential upside from industrial recovery and cost discipline. However, external volatility poses risks, requiring adaptive strategies to maintain competitiveness and financial stability.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount