Data is not available at this time.
Zumiez Inc. operates as a specialty retailer focused on youth culture, offering apparel, footwear, accessories, and hardgoods tailored to action sports, streetwear, and music-inspired fashion. The company primarily serves teens and young adults through its e-commerce platform and a network of physical stores across North America, Europe, and Australia. Zumiez differentiates itself by curating niche brands and fostering a community-driven shopping experience, often hosting in-store events and collaborations with influencers to strengthen brand loyalty. Its revenue model relies on direct retail sales, with a growing emphasis on digital channels to complement its brick-and-mortar presence. The company competes in the highly fragmented youth apparel sector, where trends shift rapidly, requiring agile inventory management and deep cultural insights. Despite facing stiff competition from fast-fashion retailers and online marketplaces, Zumiez maintains a distinct position by catering to subcultures underserved by mainstream retailers.
Zumiez reported revenue of $889.2 million for FY 2025, with a net loss of $1.7 million, reflecting margin pressures in a challenging retail environment. Diluted EPS stood at -$0.09, indicating subdued profitability. Operating cash flow of $20.7 million suggests some operational resilience, while minimal capital expenditures ($109,000) point to restrained investment amid uncertain demand.
The company’s negative net income and thin operating cash flow highlight limited earnings power in the near term. With modest capital expenditures, Zumiez appears focused on preserving liquidity rather than aggressive expansion, though this may constrain long-term growth if not balanced with strategic reinvestment.
Zumiez holds $112.7 million in cash and equivalents against $199.8 million in total debt, indicating a leveraged but manageable position. The absence of dividends aligns with its focus on financial flexibility, though debt levels warrant monitoring given the cyclical nature of its target market.
Top-line growth remains muted, with no dividend payouts as the company prioritizes liquidity. The lack of a dividend policy underscores its reinvestment priorities, though sustained losses could necessitate further cost optimization or debt management.
The market likely prices Zumiez as a turnaround play, with valuation metrics reflecting skepticism about near-term profitability. Investors may weigh its niche positioning against broader retail headwinds, including shifting consumer preferences and digital competition.
Zumiez’s deep ties to youth subcultures and curated brand selection provide a defensible niche, but macroeconomic pressures and sector volatility pose risks. Success hinges on balancing digital growth with store profitability, while maintaining relevance in a fast-evolving market.
Zumiez Inc. FY 2025 10-K, company filings
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |