| Valuation method | Value, ¥ | Upside, % |
|---|---|---|
| Artificial intelligence (AI) | 1003.17 | -7 |
| Intrinsic value (DCF) | 279.13 | -74 |
| Graham-Dodd Method | 961.47 | -10 |
| Graham Formula | 197.91 | -82 |
NSK Ltd. (6471.T) is a leading Japanese manufacturer of industrial machinery bearings, automotive products, and precision machinery components. Founded in 1914 and headquartered in Tokyo, NSK operates globally, serving diverse industries such as automotive, steel, mining, machine tools, and renewable energy. The company's product portfolio includes high-performance ball and roller bearings, electric power steering systems, ball screws, and linear guides, catering to demanding applications in corrosive, high-temperature, and vacuum environments. NSK's technological expertise in super precision bearings and megatorque motors positions it as a critical supplier to advanced manufacturing sectors. With a strong presence in both industrial and automotive markets, NSK benefits from long-term relationships with global OEMs and aftermarket demand. The company's integrated approach—combining R&D, manufacturing, and maintenance services—enhances its value proposition in cyclical and growth industries alike.
NSK Ltd. presents a mixed investment case with stable industrial exposure offset by automotive sector cyclicality. The company's 0.138 beta suggests lower volatility than the broader market, appealing to risk-averse investors. While FY2024 revenue of ¥788.9B demonstrates scale, thin net margins (1.1%) and high debt (¥342.6B) versus cash (¥150.6B) raise concerns about financial flexibility. Positive operating cash flow (¥99.8B) supports the ¥34/share dividend, yielding ~2.2%. NSK's competitive edge in precision bearings and steering systems is counterbalanced by exposure to slowing auto production and raw material costs. Investors should monitor margin improvement initiatives and electrification-related product demand.
NSK competes in three segments: industrial bearings (against SKF, Schaeffler), automotive components (JTEKT, NTN), and precision machinery (THK). Its differentiation stems from 1) proprietary material science for extreme-environment bearings, 2) integrated steering system solutions, and 3) Japan-based precision manufacturing. However, NSK lags European peers in profit margins (5.8% EBIT vs. SKF's 9.3%) due to higher Japanese production costs. In automotive, its electric power steering technology is competitive but faces pricing pressure from Chinese suppliers. The precision machinery division benefits from semiconductor and robotics demand, though linear motion competition with THK is intense. NSK's R&D focus on electrification (e-axle bearings) and Industry 4.0 components could regain share, but requires higher capex than current ¥49.9B annual spend. Geographic diversification (40% overseas sales) provides stability but exposes it to trade tensions.