US · AEIS
Advanced Energy Industries, Inc.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Denver, CO 80202
- Website
- advancedenergy.com
Price · as of 2025-12-31
$389.05
Market cap 12.67B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $171.67 | -55.87% |
| Intrinsic Value(DCF) | $148.81 | -61.75% |
| Graham-Dodd Method(GD) | $41.76 | -89.27% |
| Graham Formula(GF) | $112.88 | -70.99% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $12.02 | $35.45 | $489.80 | $12.48 | $16.70 |
| 2012 | $19.21 | $40.89 | $413.43 | $11.06 | $0.00 |
| 2013 | $25.77 | $54.84 | $61.43 | $11.78 | $22.86 |
| 2014 | $24.77 | $40.47 | $0.00 | $12.53 | $16.79 |
| 2015 | $30.64 | $51.38 | $4.47 | $0.00 | $75.53 |
| 2016 | $63.37 | $76.33 | $9.87 | $24.85 | $77.04 |
| 2017 | $70.26 | $96.42 | $102.36 | $29.08 | $156.90 |
| 2018 | $45.83 | $91.49 | $91.32 | $31.73 | $56.50 |
| 2019 | $60.25 | $76.51 | $29.00 | $20.86 | $29.70 |
| 2020 | $104.37 | $97.68 | $2,005.24 | $33.36 | $295.54 |
| 2021 | $82.29 | $92.42 | $1,114.60 | $28.88 | $38.18 |
| 2022 | $91.71 | $96.25 | $2,651.86 | $41.51 | $179.95 |
| 2023 | $102.96 | $119.46 | $333.76 | $33.89 | $0.00 |
| 2024 | $109.42 | $105.19 | $3.15 | $25.29 | $0.00 |
| 2025 | $340.42 | $171.67 | $21.66 | $41.76 | $112.88 |
AI valuation
Our deep-learning model estimates Advanced Energy Industries, Inc.'s (AEIS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $171.67
- Current price
- $389.05
- AI upside
- -55.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$148.81
-61.75% upside
Graham-Dodd
$41.76
-89.27% upside
Graham Formula
$112.88
-70.99% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AEIS | Advanced Energy Industrie… | $389.05 | 12.67B | -56% | -62% | -89% | -71% | 85.73 | 9.39 | 7.12 | 49.33 | 50.87 | 13.55 | 37.25% | 10.85% | 8.25% | 11.64% | 14.38% | 6.21% | 0.50 | 11.69 | 1.59 | 1.13 | -0.44 | 16853.00% | 2137.00% | 7023.00% | 0.98% | 0.24 | 10.48% | 0.12% | 10.40% | 0.84% | 65.00 | 100.78 | 7.05 | 8.35 |
| AAON | AAON, Inc. | $101.20 | 8.26B | -36% | +42% | -86% | -78% | 39.49 | 8.07 | 5.54 | 25.06 | — | 10.02 | 33.07% | 17.42% | 14.04% | 21.61% | 19.16% | 15.93% | 0.21 | 71.99 | 2.79 | 1.64 | 0.63 | -516.00% | 275.00% | -10573.00% | -0.05% | 1.10 | -0.35% | 0.39% | 15.50% | 1.89% | 32.65 | -2182.56 | 5.69 | 14.22 |
| AGCO | AGCO Corporation | $136.50 | 10.19B | -36% | -60% | -54% | — | 14.03 | 2.39 | 1.01 | 12.07 | — | 5.99 | 24.75% | 6.93% | 7.21% | 18.13% | 11.64% | 6.29% | 0.63 | 10.52 | 1.39 | 0.52 | 1.83 | -27135.00% | -1355.00% | 14956.00% | 7.26% | 0.26 | 12.33% | 0.85% | 11.90% | 6.64% | 17.20 | 16.24 | 1.19 | 2.73 |
| DY | Dycom Industries, Inc. | $420.02 | 12.16B | -74% | -69% | -83% | -61% | 17.33 | 3.26 | 0.86 | 8.81 | 232.25 | 5.87 | 15.60% | 7.24% | 4.96% | 20.35% | 12.88% | 8.55% | 0.85 | 5.58 | 2.89 | 2.63 | 1.70 | 746.00% | 1261.00% | 14365.00% | 2.44% | 0.59 | 4.92% | 0.00% | 0.00% | 1.62% | 14.68 | 50.66 | 1.06 | 4.43 |
| FLR | Fluor Corporation | $52.31 | 7.67B | -9% | -51% | -66% | — | -168.93 | 2.66 | 0.56 | -24.13 | — | 2.66 | -0.77% | -2.34% | -0.33% | -1.42% | -11.02% | -0.59% | 0.33 | -8.64 | 1.91 | 1.77 | 4.35 | -10252.00% | -497.00% | -16581.00% | -5.07% | -0.11 | -33.17% | 0.00% | 0.00% | 8.75% | -16.29 | -13.53 | 0.38 | 3.75 |
| IESC | IES Holdings, Inc. | $495.35 | 9.87B | -46% | +100% | -77% | -25% | 27.38 | 9.66 | 2.53 | 19.14 | 52.78 | 11.62 | 25.49% | 11.38% | 9.08% | 41.72% | 43.44% | 21.96% | 0.18 | 211.43 | 1.71 | 1.50 | 0.07 | 5187.00% | 1689.00% | 1564.00% | 2.56% | 0.45 | 32.48% | 0.00% | 0.00% | 0.49% | 22.07 | 38.67 | 2.51 | 11.19 |
| OSK | Oshkosh Corporation | $170.02 | 10.75B | +48% | -59% | -60% | -68% | 17.08 | 2.44 | 1.06 | 10.23 | — | 4.71 | 16.92% | 9.07% | 6.21% | 14.90% | 13.89% | 6.64% | 0.34 | 8.04 | 1.94 | 1.01 | 0.90 | -347.00% | -287.00% | 12965.00% | 5.59% | 0.29 | 11.77% | 1.18% | 20.20% | 3.70% | 12.81 | 19.60 | 1.16 | 3.52 |
| PRIM | Primoris Services Corpora… | $150.72 | 8.15B | -44% | +128% | -76% | -11% | 29.67 | 4.85 | 1.08 | 17.62 | 57.44 | 12.87 | 10.73% | 5.46% | 3.63% | 17.79% | 13.00% | 6.39% | 0.76 | 14.42 | 1.26 | 1.16 | 1.46 | 5166.00% | 1897.00% | -1081.00% | 4.17% | 0.25 | 14.93% | 0.21% | 6.30% | 0.36% | 21.48 | 26.12 | 1.17 | 4.40 |
| SAIA | Saia, Inc. | $405.39 | 10.8B | -35% | -60% | -64% | -79% | 42.75 | 4.23 | 3.37 | 18.76 | — | 4.23 | 23.66% | 10.89% | 7.89% | 10.43% | 9.52% | 7.67% | 0.16 | 21.42 | 1.64 | 1.33 | 0.66 | -2959.00% | 79.00% | -10594.00% | 0.25% | 2.24 | 0.98% | 0.00% | 0.00% | 0.08% | 32.09 | 413.47 | 3.49 | 9.47 |
| VMI | Valmont Industries, Inc. | $459.93 | 9.06B | -40% | -60% | -82% | -66% | 27.13 | 5.56 | 2.21 | 19.65 | — | 13.83 | 30.21% | 12.73% | 8.53% | 21.09% | 20.62% | 9.99% | 0.65 | 12.88 | 2.35 | 1.43 | 1.71 | -233.00% | 71.00% | -3685.00% | 3.43% | 0.62 | 13.12% | 0.58% | 15.70% | 2.76% | 19.06 | 31.96 | 2.43 | 5.24 |
| ZWS | Zurn Elkay Water Solution… | $50.98 | 8.53B | -7% | -45% | -90% | -63% | 43.41 | 5.36 | 5.07 | 23.75 | 199.68 | -321.90 | 41.64% | 17.01% | 11.68% | 12.41% | 11.33% | 7.43% | 0.36 | 10.09 | 3.13 | 1.92 | 0.75 | 2174.00% | 826.00% | 1653.00% | 3.68% | 1.34 | 16.56% | 0.74% | 32.30% | 3.46% | 30.76 | 28.03 | 5.23 | 5.44 |
About Advanced Energy Industries, Inc.
Advanced Energy Industries, Inc. designs, manufactures, sells, and supports precision power conversion, measurement, and control solutions worldwide. It offers plasma power solutions, including direct current (DC), pulsed DC, low frequency alternating current, high voltage, and radio frequency (RF) power supplies, as well as RF power supplies, RF matching networks, and RF instrumentation products; and remote plasma sources for reactive gas applications. The company also provides power control modules and thermal instrumentation products for rapid thermal processing, chemical vapor deposition, epitaxy, crystal growing, and chemical processing, as well as metal, carbon fiber, and glass manufacturing and other industrial power applications; high voltage DC-DC products for semiconductor wafer processing and metrology, electrostatic clamping of substrates, scientific instrumentation, mass spectrometry, and X-ray systems for industrial and analytical applications; and low voltage DC-DC board mounted solutions for use in healthcare, telecommunications, test and measurement, instrumentation, and industrial equipment applications, as well as distributed power in server and storage systems. In addition, it offers gas sensing and monitoring products for the energy market, air quality monitoring, and automobile emission monitoring and testing; and embedded power products for medical equipment or IEC 60950-1 for information technology equipment. Further, it offers conversions, upgrades, and refurbishments and used equipment to companies, as well as repair services. The company provides its products through a direct sales force, independent sales representatives, channel partners, and distributors. Advanced Energy Industries, Inc. was incorporated in 1981 and is headquartered in Denver, Colorado.
- CEO
- Stephen D. Kelley
- Employees
- 10K
- Beta
- 1.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($148.81 ÷ $389.05) − 1 = -61.75% (DCF, example).