US · CSCO
Cisco Systems, Inc.
- Sector
- Technology · Communication Equipment
- Headquarters
- San Jose, CA 95134-1706
- Website
- cisco.com
Price · as of 2025-07-26
$91.85
Market cap 313.95B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $63.05 | -31.36% |
| Intrinsic Value(DCF) | $33.63 | -63.39% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $33.55 | -63.47% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $10.86 | $35.54 | $8.92 | $9.58 | $18.53 |
| 2012 | $12.49 | $35.95 | $28.79 | $9.68 | $21.63 |
| 2013 | $16.00 | $35.13 | $20.08 | $7.03 | $25.27 |
| 2014 | $16.55 | $33.04 | $10.33 | $2.92 | $7.89 |
| 2015 | $20.39 | $35.11 | $11.29 | $3.69 | $21.38 |
| 2016 | $23.60 | $36.65 | $12.53 | $3.84 | $17.69 |
| 2017 | $26.21 | $36.71 | $12.87 | $0.35 | $10.82 |
| 2018 | $38.58 | $44.44 | $9.28 | $0.00 | $0.25 |
| 2019 | $38.63 | $47.10 | $10.25 | $0.00 | $34.46 |
| 2020 | $32.55 | $47.49 | $11.43 | $0.00 | $8.86 |
| 2021 | $48.33 | $54.40 | $11.58 | $0.00 | $22.80 |
| 2022 | $36.36 | $50.46 | $11.78 | $0.00 | $32.24 |
| 2023 | $49.84 | $61.59 | $23.12 | $0.00 | $56.30 |
| 2024 | $50.76 | $52.23 | $12.62 | $0.00 | $7.08 |
| 2025 | $67.15 | $63.05 | $9.76 | $0.00 | $33.55 |
AI valuation
Our deep-learning model estimates Cisco Systems, Inc.'s (CSCO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $63.05
- Current price
- $91.85
- AI upside
- -31.36%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$33.63
-63.39% upside
Graham-Dodd
—
— upside
Graham Formula
$33.55
-63.47% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CSCO | Cisco Systems, Inc. | $91.85 | 313.95B | -31% | -63% | — | -63% | 25.54 | 5.70 | 4.71 | 18.14 | 6487.91 | -12.44 | 64.94% | 20.76% | 17.97% | 22.65% | 18.37% | 8.47% | 0.60 | 7.38 | 1.00 | 0.74 | 1.28 | 39.00% | 530.00% | 3015.00% | 4.98% | 0.40 | 22.64% | 2.41% | 61.60% | 6.51% | 23.72 | 21.00 | 4.92 | 2.90 |
| AMAT | Applied Materials, Inc. | $372.30 | 295.46B | -40% | -67% | -90% | -71% | 30.85 | 10.58 | 7.61 | 22.22 | 5312.71 | 13.10 | 48.67% | 29.22% | 24.67% | 35.51% | 35.73% | 19.79% | 0.35 | 30.81 | 2.61 | 1.74 | -0.02 | 58.00% | 439.00% | -2389.00% | 2.64% | 0.99 | 32.53% | 0.64% | 19.80% | 2.91% | 25.86 | 37.62 | 7.56 | 12.25 |
| ANET | Arista Networks, Inc. | $133.50 | 168.11B | -23% | +51% | -82% | -26% | 46.32 | 13.15 | 18.06 | 38.97 | 198.66 | 13.61 | 63.71% | 42.48% | 38.99% | 31.40% | 190.47% | 20.97% | 0.00 | — | 3.05 | 2.35 | -0.50 | 2332.00% | 2860.00% | 1567.00% | 2.61% | 0.81 | 256.26% | 0.00% | 0.00% | 0.99% | 39.71 | 35.72 | 16.87 | 16.26 |
| CRM | Salesforce, Inc. | $194.79 | 185.44B | +6% | -40% | -92% | -30% | 24.58 | 3.10 | 4.41 | 13.72 | 108.57 | -32.65 | 77.68% | 21.47% | 17.96% | 12.40% | 12.16% | 6.93% | 0.11 | — | 0.76 | 0.64 | -0.04 | 2264.00% | 958.00% | 1583.00% | 7.86% | 0.40 | 25.08% | 0.87% | 21.30% | 9.45% | 20.24 | 12.53 | 4.35 | 2.88 |
| IBM | International Business Ma… | $240.21 | 224.53B | +17% | -53% | — | -27% | 21.11 | 6.84 | 3.30 | 15.96 | 28.64 | -4.80 | 59.50% | 15.29% | 15.69% | 35.26% | 13.20% | 7.31% | 2.06 | 5.34 | 0.93 | 0.83 | 3.10 | 7372.00% | 762.00% | -157.00% | 5.19% | 0.34 | 14.80% | 2.80% | 59.20% | 2.80% | 26.72 | 23.83 | 4.08 | 3.21 |
| LRCX | Lam Research Corporation | $233.89 | 292.08B | -62% | -62% | -94% | -45% | 24.62 | 13.38 | 7.16 | 20.54 | 57.12 | 16.38 | 48.71% | 32.01% | 29.06% | 58.24% | 66.74% | 26.73% | 0.48 | 33.11 | 2.21 | 1.49 | -0.26 | 4310.00% | 2368.00% | 2722.00% | 4.10% | 0.94 | 68.09% | 0.87% | 21.50% | 4.05% | 22.08 | 24.07 | 7.07 | 11.02 |
| MSI | Motorola Solutions, Inc. | $482.26 | 80.32B | -29% | -43% | — | -58% | 37.51 | 33.52 | 6.92 | 25.36 | 98.07 | -10.78 | 50.18% | 25.12% | 18.44% | 104.74% | 26.27% | 12.68% | 4.05 | 8.04 | 1.04 | 0.81 | 2.44 | 3824.00% | 800.00% | 2052.00% | 3.18% | 0.47 | 29.97% | 0.90% | 33.80% | 2.33% | 30.46 | 34.76 | 7.65 | 4.16 |
| MU | Micron Technology, Inc. | $412.37 | 464.13B | -59% | -62% | -81% | +2% | 31.08 | 4.90 | 7.10 | 14.62 | 3.16 | 5.05 | 39.79% | 26.41% | 22.84% | 17.20% | 15.83% | 11.22% | 0.28 | 20.69 | 2.52 | 1.71 | 0.30 | 98429.00% | 4885.00% | 127851.00% | 0.63% | 1.53 | 3.03% | 0.20% | 6.10% | 0.70% | 27.39 | 162.10 | 7.23 | 7.48 |
| QCOM | QUALCOMM Incorporated | $142.36 | 152.05B | +9% | -23% | — | -25% | 34.40 | 8.99 | 4.30 | 13.03 | — | 21.91 | 55.43% | 27.90% | 12.51% | 23.34% | 20.20% | 10.52% | 0.77 | 18.61 | 2.82 | 1.84 | 0.57 | -4421.00% | 1366.00% | 1486.00% | 6.73% | 1.53 | 47.91% | 2.00% | 68.70% | 6.61% | 15.74 | 15.17 | 4.39 | 6.62 |
| SAP | SAP SE | $201.53 | 234.83B | -9% | -52% | -94% | -60% | 27.75 | 4.37 | 5.52 | 15.30 | 22.02 | 14.52 | 73.48% | 27.97% | 19.91% | 15.61% | 16.08% | 9.74% | 0.18 | 7.47 | 1.17 | 0.99 | -0.01 | 12604.00% | 343.00% | 7945.00% | 4.06% | 0.50 | 18.06% | 1.35% | 37.40% | 2.91% | 19.58 | 24.39 | 5.48 | 6.63 |
| UBER | Uber Technologies, Inc. | $75.42 | 156.71B | +2% | +268% | -56% | +64% | 15.60 | 5.82 | 3.03 | 23.38 | 474.33 | 9.23 | 39.75% | 10.70% | 19.33% | 41.54% | 19.28% | 17.86% | 0.50 | 12.65 | 1.14 | 0.98 | 0.82 | 329.00% | 1828.00% | 4160.00% | 6.20% | 0.82 | 33.83% | 0.00% | 0.00% | 4.14% | 29.23 | 16.66 | 3.13 | 3.73 |
About Cisco Systems, Inc.
Cisco Systems, Inc. designs, manufactures, and sells Internet Protocol based networking and other products related to the communications and information technology industry in the Americas, Europe, the Middle East, Africa, the Asia Pacific, Japan, and China. The company also offers switching portfolio encompasses campus switching as well as data center switching; enterprise routing portfolio interconnects public and private wireline and mobile networks, delivering highly secure, and reliable connectivity to campus, data center and branch networks; and wireless products include indoor and outdoor wireless coverage designed for seamless roaming use of voice, video, and data applications. In addition, it provides security, which comprising network security, identity and access management, secure access service edge, and threat intelligence, detection, and response offerings; collaboration products, such as Webex Suite, collaboration devices, contact center, and communication platform as a service; end-to-end collaboration solutions that can be delivered from the cloud, on-premise or within hybrid cloud environments allowing customers to transition their collaboration solutions from on-premise to the cloud; and observability offers network assurance, monitoring and analytics and observability suite. Further, the company offers a range of service and support options for its customers, including technical support and advanced services and advisory services. It serves businesses of various sizes, public institutions, governments, and service providers. The company sells its products and services directly, as well as through systems integrators, service providers, other resellers, and distributors. Cisco Systems, Inc. has strategic alliances with other companies. Cisco Systems, Inc. was incorporated in 1984 and is headquartered in San Jose, California.
- CEO
- Charles H. Robbins
- Employees
- 90.4K
- Beta
- 0.86
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($33.63 ÷ $91.85) − 1 = -63.39% (DCF, example).