US · GEF
Greif, Inc.
- Sector
- Consumer Cyclical · Packaging & Containers
- Headquarters
- Delaware, OH 43015
- Website
- greif.com
Price · as of 2025-09-30
$66.83
Market cap 3.44B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $60.21 | -9.91% |
| Intrinsic Value(DCF) | $25.97 | -61.14% |
| Graham-Dodd Method(GD) | $82.32 | +23.18% |
| Graham Formula(GF) | $127.13 | +90.23% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $27.91 | $35.30 | $1.17 | $0.00 | $111.70 |
| 2012 | $29.42 | $17.81 | $3.09 | $0.00 | $23.18 |
| 2013 | $34.24 | $32.08 | $0.00 | $0.00 | $31.12 |
| 2014 | $29.57 | $21.86 | $0.00 | $0.00 | $10.83 |
| 2015 | $20.39 | $12.81 | $0.00 | $0.00 | $0.00 |
| 2016 | $37.50 | $17.21 | $0.00 | $0.00 | $0.45 |
| 2017 | $46.21 | $26.63 | $0.00 | $0.00 | $42.45 |
| 2018 | $30.70 | $29.72 | $0.00 | $0.00 | $62.21 |
| 2019 | $34.99 | $47.88 | $53.59 | $0.00 | $91.92 |
| 2020 | $43.39 | $51.01 | $0.00 | $0.00 | $14.41 |
| 2021 | $52.83 | $64.73 | $286.82 | $7.51 | $241.89 |
| 2022 | $60.85 | $60.73 | $311.73 | $10.51 | $168.28 |
| 2023 | $59.90 | $60.86 | $0.00 | $6.39 | $0.00 |
| 2024 | $56.01 | $60.18 | $0.00 | $0.00 | $0.00 |
| 2025 | $64.93 | $60.21 | $0.00 | $82.32 | $127.13 |
AI valuation
Our deep-learning model estimates Greif, Inc.'s (GEF) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $60.21
- Current price
- $66.83
- AI upside
- -9.91%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25.97
-61.14% upside
Graham-Dodd
$82.32
+23.18% upside
Graham Formula
$127.13
+90.23% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GEF | Greif, Inc. | $66.83 | 3.44B | -10% | -61% | +23% | +90% | 186.82 | 1.06 | 0.72 | 9.97 | 83.67 | 8.15 | 22.16% | 6.85% | 19.58% | 0.66% | 2.56% | 0.27% | 0.54 | 5.24 | 1.47 | 0.81 | 2.98 | 22328.00% | -100.00% | -15027.00% | -2.77% | 0.05 | -1.86% | 3.29% | 613.70% | 54.14% | 14.93 | -51.52 | 1.02 | 2.48 |
| AEO | American Eagle Outfitters… | $24.57 | 4.16B | +7% | -83% | -63% | -36% | 6.01 | 1.12 | 0.37 | 4.65 | 6.30 | 1.32 | 35.31% | 8.44% | 6.18% | 18.80% | 12.59% | 8.92% | 0.82 | 374.97 | 1.53 | 0.70 | 1.73 | 9535.00% | 127.00% | -3742.00% | 12.84% | 0.54 | 9.55% | 4.87% | 29.30% | 15.21% | 6.82 | 12.06 | 0.58 | 3.40 |
| COLM | Columbia Sportswear Compa… | $61.94 | 3.34B | +65% | -61% | -53% | -53% | 18.57 | 1.92 | 0.97 | 11.75 | — | 2.01 | 50.53% | 6.31% | 5.22% | 10.16% | 10.33% | 6.00% | 0.51 | — | 2.59 | 1.57 | 1.48 | -1518.00% | 85.00% | -4974.00% | 6.59% | 0.37 | 13.55% | 1.99% | 37.00% | 8.10% | 15.72 | 15.53 | 0.99 | 3.52 |
| DAN | Dana Incorporated | $34.24 | 4.83B | -12% | -60% | — | — | -146.20 | — | 0.64 | — | — | — | 8.03% | -0.71% | -0.44% | -4.95% | -3.23% | -0.83% | — | -0.29 | — | — | — | -3846.00% | -2707.00% | 6429.00% | 2.38% | — | 7.01% | 1.12% | -163.60% | 74.45% | -82.18 | 37.88 | 0.58 | — |
| GRBK | Green Brick Partners, Inc… | $73.66 | 3.21B | +25% | -55% | +5% | -21% | 10.12 | 1.71 | 1.51 | 7.56 | — | 1.71 | 30.54% | 19.51% | 14.93% | 17.98% | 16.59% | 13.09% | 0.18 | — | 22.60 | 2.06 | 0.41 | -1633.00% | -2.00% | 86740.00% | 6.57% | 2.26 | 10.78% | 0.09% | 0.90% | 3.45% | 8.19 | 16.08 | 1.60 | 6.35 |
| LCII | LCI Industries | $133.20 | 3.22B | -21% | -60% | — | +2% | 17.45 | 2.41 | 0.80 | 8.15 | 49.61 | 9.78 | 23.78% | 6.79% | 4.57% | 13.70% | 11.32% | 6.20% | 0.22 | 7.84 | 2.85 | 0.98 | 0.17 | 3518.00% | 1018.00% | -1513.00% | 8.47% | 0.70 | 15.25% | 3.47% | 60.60% | 30.48% | 11.99 | 12.06 | 0.81 | 3.01 |
| PRKS | United Parks & Resorts In… | $34.79 | 1.91B | +149% | -39% | — | — | 10.99 | — | 1.11 | 3.27 | — | — | 92.33% | 21.98% | 10.13% | -72.95% | 32.21% | 6.49% | — | 2.72 | 0.70 | 0.70 | -0.19 | -1926.00% | -364.00% | 1356.00% | 14.22% | 2.65 | 31.21% | 0.00% | 0.00% | 127.73% | 4.79 | 6.66 | 1.05 | — |
| SON | Sonoco Products Company | $56.47 | 5.57B | -7% | +224,630% | — | +239% | 16.06 | 1.55 | 0.75 | 6.60 | 11.37 | -3.59 | 20.94% | 9.47% | 5.27% | 11.84% | 6.30% | 2.95% | 1.34 | 3.05 | 1.05 | 0.55 | 2.93 | 14121.00% | 4172.00% | -1087.00% | 7.00% | 0.27 | 4.55% | 3.71% | 59.50% | 46.53% | 14.16 | 25.69 | 1.34 | 1.34 |
| TPH | Tri Pointe Homes, Inc. | $46.30 | 3.98B | +125% | -60% | +14% | — | 16.44 | 1.19 | 1.14 | 11.46 | — | 1.25 | 21.96% | 9.74% | 6.94% | 7.25% | 6.98% | 4.86% | 0.36 | — | 9.23 | 2.42 | 0.58 | -4369.00% | -2275.00% | -8089.00% | 3.25% | 0.35 | 3.68% | 0.00% | 0.00% | 0.00% | 12.34 | 32.46 | 1.20 | 4.21 |
| YETI | YETI Holdings, Inc. | $43.71 | 3.55B | — | +58% | -60% | -52% | 21.13 | 5.38 | 1.87 | 13.37 | — | 9.76 | 57.41% | 11.45% | 8.85% | — | — | — | 0.57 | 482.96 | 1.98 | 0.99 | 0.65 | — | — | — | 6.07% | 0.76 | — | 0.00% | 0.00% | 8.52% | 17.18 | 17.33 | 1.97 | 6.87 |
| ZGN | Ermenegildo Zegna N.V. | $11.27 | 2.86B | +207% | -73% | -76% | -67% | 18.24 | 1.81 | 0.85 | 5.90 | — | 5.49 | 66.60% | 8.57% | 3.96% | 10.35% | 7.48% | 3.24% | 1.13 | 4.21 | 1.41 | 0.68 | 2.01 | -3750.00% | 221.00% | -2223.00% | 9.27% | 0.33 | 9.89% | 1.83% | 33.30% | 1.83% | 14.36 | 15.60 | 1.23 | 1.90 |
About Greif, Inc.
Greif, Inc. engages in the production and sale of industrial packaging products and services worldwide. It operates in three segments: Global Industrial Packaging; Paper Packaging & Services; and Land Management. The Global Industrial Packaging segment produces and sells industrial packaging products, including steel, fiber, and plastic drums; rigid and flexible intermediate bulk containers; closure systems for industrial packaging products; transit protection products; water bottles, and remanufactured and reconditioned industrial containers; and various services, such as container life cycle management, filling, logistics, warehousing, and other packaging services to chemicals, paints and pigments, food and beverage, petroleum, industrial coatings, agriculture, pharmaceuticals, mineral product, and other industries. This segment also offers flexible intermediate bulk containers and related services to the agriculture, construction, and food industries. The Paper Packaging & Services segment produces and sells containerboards, corrugated sheets and containers, and other corrugated and specialty products to customers in the packaging, automotive, food, and building products markets; and produces and sells coated and uncoated recycled paperboard, and recycled fiber. This segment's corrugated container products are used to ship various products, such as home appliances, small machinery, grocery products, automotive components, books, and furniture, as well as various other applications. The Land Management segment engages in harvesting and regeneration of timber properties; and sale of timberland and special use properties. As of October 31, 2021, this segment owned approximately 175,000 acres of timber properties in the southeastern United States. The company was formerly known as Greif Bros. Corporation and changed its name to Greif, Inc. in 2001. Greif, Inc. was founded in 1877 and is headquartered in Delaware, Ohio.
- CEO
- Ole G. Rosgaard
- Employees
- 14K
- Beta
- 0.96
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25.97 ÷ $66.83) − 1 = -61.14% (DCF, example).