US · GLW
Corning Incorporated
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Corning, NY 14831
- Website
- corning.com
Price · as of 2025-12-31
$158.26
Market cap 129.02B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $75.68 | -52.18% |
| Intrinsic Value(DCF) | $73.54 | -53.53% |
| Graham-Dodd Method(GD) | $2.69 | -98.3% |
| Graham Formula(GF) | $49.17 | -68.93% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $9.28 | $32.41 | $3.73 | $18.69 | $47.44 |
| 2012 | $9.13 | $24.79 | $1.64 | $14.47 | $10.58 |
| 2013 | $14.45 | $26.33 | $1.74 | $14.79 | $7.88 |
| 2014 | $17.25 | $63.49 | $2.37 | $18.33 | $59.25 |
| 2015 | $14.99 | $52.56 | $3.16 | $11.42 | $2.42 |
| 2016 | $21.75 | $73.13 | $2.94 | $24.62 | $39.85 |
| 2017 | $24.14 | $23.29 | $3.90 | $1.99 | $0.00 |
| 2018 | $27.91 | $26.65 | $0.19 | $7.34 | $21.78 |
| 2019 | $21.17 | $44.80 | $1.14 | $5.98 | $12.19 |
| 2020 | $35.67 | $21.32 | $0.39 | $2.04 | $4.31 |
| 2021 | $32.69 | $30.17 | $0.00 | $7.70 | $72.88 |
| 2022 | $30.80 | $22.35 | $0.00 | $2.63 | $13.89 |
| 2023 | $31.40 | $19.96 | $0.00 | $0.00 | $0.00 |
| 2024 | $45.25 | $27.39 | $0.00 | $0.00 | $7.21 |
| 2025 | $157.86 | $75.68 | $0.00 | $2.69 | $49.17 |
AI valuation
Our deep-learning model estimates Corning Incorporated's (GLW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $75.68
- Current price
- $158.26
- AI upside
- -52.18%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$73.54
-53.53% upside
Graham-Dodd
$2.69
-98.3% upside
Graham Formula
$49.17
-68.93% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GLW | Corning Incorporated | $158.26 | 129.02B | -52% | -54% | -98% | -69% | 85.06 | 11.50 | 8.69 | 38.68 | 38.85 | 15.67 | 35.28% | 14.91% | 10.21% | 14.19% | 10.55% | 5.44% | 0.87 | 6.94 | 1.59 | 0.76 | 2.33 | 21897.00% | 1914.00% | 4507.00% | 1.04% | 0.48 | 7.53% | 0.74% | 62.60% | 0.86% | 61.97 | 102.23 | 9.24 | 5.99 |
| ADSK | Autodesk, Inc. | $245.87 | 52.37B | -8% | -53% | -92% | -61% | 46.80 | 17.27 | 7.76 | 29.33 | 2178.12 | -30.63 | 96.75% | 26.48% | 16.59% | 39.68% | 38.85% | 9.65% | 0.90 | — | 0.85 | 0.69 | 0.27 | 215.00% | 1052.00% | 6007.00% | 4.58% | 0.42 | 74.40% | 0.00% | 0.00% | 3.57% | 29.40 | 21.89 | 7.78 | 4.12 |
| CLS | Celestica Inc. | $277.63 | 31.94B | -41% | +1,454% | -81% | -1% | 36.98 | 13.91 | 2.44 | 25.12 | 36.27 | 19.07 | 11.69% | 8.64% | 6.72% | 40.53% | 39.56% | 12.62% | 0.35 | 20.35 | 1.44 | 0.82 | 0.15 | 10194.00% | 3071.00% | 5390.00% | 1.51% | 0.17 | 20.00% | 0.00% | 0.00% | 1.87% | 28.43 | 66.40 | 2.46 | 6.24 |
| FTNT | Fortinet, Inc. | $79.03 | 60.56B | +2% | +4% | -83% | -31% | 31.75 | 47.55 | 8.65 | 22.82 | 422.04 | 66.65 | 80.84% | 30.62% | 27.26% | 135.72% | -115.01% | 18.39% | 0.81 | 103.58 | 1.17 | 1.05 | -0.61 | 752.00% | 1417.00% | 1844.00% | 3.78% | 0.51 | -152.08% | 0.00% | 0.00% | 3.89% | 27.02 | 25.27 | 8.27 | 5.20 |
| INFY | Infosys Limited | $14.44 | 58.55B | +113% | -43% | — | -38% | 23.49 | 6.62 | 3.85 | 13.96 | — | 7.65 | 30.46% | 21.12% | 16.39% | 29.05% | 36.48% | 18.63% | 0.09 | 82.74 | 2.27 | 2.09 | -0.37 | 0.00% | 385.00% | 4185.00% | 5.50% | 0.87 | 51.50% | 3.25% | 76.40% | 4.77% | 17.37 | 17.30 | 3.67 | 10.74 |
| KEYS | Keysight Technologies, In… | $307.33 | 52.8B | -44% | -72% | -87% | -75% | 42.39 | 6.10 | 6.67 | 25.94 | 108.61 | 31.00 | 62.08% | 17.64% | 15.74% | 15.41% | 12.37% | 8.23% | 0.51 | 9.88 | 2.35 | 1.52 | 0.77 | 3903.00% | 795.00% | 4265.00% | 3.57% | 0.76 | 20.81% | 0.00% | 0.00% | 1.05% | 38.99 | 28.85 | 6.88 | 5.87 |
| MSI | Motorola Solutions, Inc. | $482.26 | 80.32B | -29% | -43% | — | -58% | 37.51 | 33.52 | 6.92 | 25.36 | 98.07 | -10.78 | 50.18% | 25.12% | 18.44% | 104.74% | 26.27% | 12.68% | 4.05 | 8.04 | 1.04 | 0.81 | 2.44 | 3824.00% | 800.00% | 2052.00% | 3.18% | 0.47 | 29.97% | 0.90% | 33.80% | 2.33% | 30.46 | 34.76 | 7.65 | 4.16 |
| MSTR | Strategy Inc | $129.50 | 35.95B | -52% | -46% | -34% | — | -10.52 | 0.79 | 84.80 | -8.54 | -6.95 | -5.18 | 68.69% | -1140.82% | -844.76% | -11.11% | -9.19% | -8.80% | 0.16 | -83.80 | 5.62 | 5.50 | -1.10 | 15132.00% | 297.00% | -9953.00% | -0.26% | -0.15 | -0.25% | 0.94% | -9.90% | 4.01% | -8.53 | -445.58 | 97.33 | 2.19 |
| RBLX | Roblox Corporation | $68.66 | 48.66B | -22% | +145% | — | — | -43.67 | 117.89 | 9.51 | -56.21 | -628.80 | 199.07 | 78.07% | -25.20% | -21.78% | -345.84% | 175.17% | -12.73% | 4.15 | -30.79 | 0.96 | 0.77 | -0.54 | 694.00% | 3577.00% | 11090.00% | 2.91% | 0.35 | -192.66% | 0.00% | 0.00% | 1.42% | -36.59 | 33.27 | 9.22 | 2.36 |
| SNPS | Synopsys, Inc. | $414.00 | 79.21B | -2% | -26% | -88% | -54% | 63.09 | 2.97 | 11.92 | 38.18 | — | -7.48 | 76.98% | 12.97% | 18.89% | 7.15% | 3.88% | 4.35% | 0.50 | 2.05 | 1.62 | 1.20 | 4.56 | -4459.00% | 1512.00% | 509.00% | 1.60% | 0.41 | 5.96% | 0.00% | 0.00% | 0.00% | 104.33 | 70.75 | 13.53 | 3.10 |
| TEL | TE Connectivity Ltd. | $230.15 | 67.56B | -25% | -36% | -96% | -58% | 37.67 | 5.51 | 4.06 | 18.13 | — | 21.47 | 34.56% | 18.79% | 10.78% | 14.77% | 10.91% | 7.69% | 0.52 | 41.70 | 1.56 | 0.91 | 1.29 | -4037.00% | 785.00% | 1452.00% | 4.62% | 0.81 | 18.91% | 1.16% | 43.60% | 3.10% | 23.26 | 23.32 | 4.37 | 5.39 |
About Corning Incorporated
Corning Incorporated engages in display technologies, optical communications, environmental technologies, specialty materials, and life sciences businesses worldwide. The company's Display Technologies segment offers glass substrates for liquid crystal displays and organic light-emitting diodes used in televisions, notebook computers, desktop monitors, tablets, and handheld devices. Its Optical Communications segment provides optical fibers and cables; and hardware and equipment products, including cable assemblies, fiber optic hardware and connectors, optical components and couplers, closures, network interface devices, and other accessories. This segment also offers its products to businesses, governments, and individuals. Its Specialty Materials segment manufactures products that provide material formulations for glass, glass ceramics, crystals, precision metrology instruments, software; as well as ultra-thin and ultra-flat glass wafers, substrates, tinted sunglasses, and radiation shielding products. This segment serves various industries, including mobile consumer electronics, semiconductor equipment optics and consumables; aerospace and defense optics; radiation shielding products, sunglasses, and telecommunications components. The company's Environmental Technologies segment offers ceramic substrates and filter products for emissions control in mobile, gasoline, and diesel applications. The company's Life Sciences segment offers laboratory products comprising consumables, such as plastic vessels, liquid handling plastics, specialty surfaces, cell culture media, and serum, as well as general labware and equipment under the Corning, Falcon, Pyrex, and Axygen brands. The company was formerly known as Corning Glass Works and changed its name to Corning Incorporated in April 1989. Corning Incorporated was founded in 1851 and is headquartered in Corning, New York.
- CEO
- Wendell Weeks
- Employees
- 56.3K
- Beta
- 1.12
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($73.54 ÷ $158.26) − 1 = -53.53% (DCF, example).