US · LFUS
Littelfuse, Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Rosemont, IL 60631
- Website
- littelfuse.com
Price · as of 2025-12-27
$407.08
Market cap 8.85B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $204.90 | -49.67% |
| Intrinsic Value(DCF) | $144.56 | -64.49% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $47.83 | $57.16 | $37.87 | $27.53 | $68.03 |
| 2012 | $59.62 | $69.80 | $69.42 | $26.68 | $29.39 |
| 2013 | $83.19 | $77.18 | $21.80 | $29.73 | $83.34 |
| 2014 | $86.34 | $79.05 | $14.41 | $31.53 | $88.17 |
| 2015 | $108.14 | $95.79 | $10.97 | $26.66 | $36.01 |
| 2016 | $144.84 | $120.37 | $203.53 | $22.87 | $133.35 |
| 2017 | $202.91 | $159.70 | $329.73 | $26.30 | $121.44 |
| 2018 | $175.96 | $166.29 | $1,472.41 | $35.16 | $310.77 |
| 2019 | $147.53 | $136.52 | $66.69 | $28.50 | $0.00 |
| 2020 | $255.77 | $177.22 | $15.83 | $30.33 | $23.98 |
| 2021 | $229.74 | $189.73 | $223.53 | $66.52 | $577.07 |
| 2022 | $252.06 | $208.50 | $819.53 | $82.97 | $422.99 |
| 2023 | $233.09 | $196.38 | $242.97 | $61.77 | $24.97 |
| 2024 | $217.39 | $171.37 | $3.34 | $27.40 | $5.02 |
| 2025 | $361.39 | $204.90 | $1.07 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Littelfuse, Inc.'s (LFUS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $204.90
- Current price
- $407.08
- AI upside
- -49.67%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$144.56
-64.49% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LFUS | Littelfuse, Inc. | $407.08 | 8.85B | -50% | -64% | — | — | -125.55 | 3.71 | 3.77 | 67.75 | — | 14.53 | 37.97% | 1.57% | -3.00% | -2.96% | 0.55% | -1.83% | 0.39 | 1.09 | 2.69 | 1.74 | 2.76 | -17250.00% | 892.00% | 2550.00% | 4.07% | 0.81 | 13.49% | 0.80% | -100.40% | 1.11% | 250.06 | 25.63 | 3.93 | 4.44 |
| BMI | Badger Meter, Inc. | $152.43 | 4.49B | -31% | -9% | -88% | -41% | 31.59 | 6.27 | 4.88 | 19.03 | 238.63 | 12.46 | 41.68% | 20.01% | 15.45% | 21.47% | 34.50% | 15.83% | 0.00 | — | 3.36 | 2.25 | -1.01 | 1324.00% | 1090.00% | 1931.00% | 3.79% | 1.22 | 42.51% | 0.97% | 30.70% | 1.31% | 23.16 | 25.04 | 4.63 | 12.32 |
| CGNX | Cognex Corporation | $54.40 | 9.01B | -13% | -60% | -91% | -79% | 79.05 | 6.06 | 9.10 | 45.44 | 816.80 | 8.83 | 66.92% | 16.35% | 11.51% | 7.61% | 7.91% | 5.71% | 0.05 | — | 3.80 | 2.73 | -0.96 | 968.00% | 873.00% | 7664.00% | 2.62% | 1.34 | 18.40% | 0.60% | 47.70% | 3.05% | 54.04 | 37.11 | 8.84 | 11.69 |
| CVLT | Commvault Systems, Inc. | $85.08 | 3.75B | +76% | +113% | -86% | -47% | 108.65 | 25.43 | 8.31 | 88.00 | — | 69.41 | 82.02% | 7.41% | 7.64% | 25.23% | 1215.55% | 7.38% | 0.03 | 177.25 | 1.14 | 1.00 | -3.21 | -5520.00% | 1863.00% | 196.00% | 2.46% | 0.37 | 3574.89% | 0.00% | 0.00% | 2.00% | 108.19 | 39.18 | 8.01 | 6.03 |
| ESE | ESCO Technologies Inc. | $277.29 | 7.18B | -44% | -18% | -70% | +10% | 16.93 | 3.29 | 4.62 | 21.17 | 8.77 | 92.16 | 42.09% | 15.81% | 27.32% | 21.54% | 8.79% | 14.08% | 0.15 | 9.89 | 1.35 | 0.88 | 0.53 | 19315.00% | 1918.00% | 11722.00% | 3.75% | 0.48 | 12.66% | 0.16% | 2.80% | 0.16% | 30.00 | 27.37 | 4.74 | 5.07 |
| NOVT | Novanta Inc. | $134.43 | 4.84B | -21% | -56% | -81% | -88% | 95.66 | 3.92 | 5.25 | 33.39 | — | 10.59 | 44.39% | 11.90% | 5.49% | 5.23% | 7.58% | 3.37% | 0.26 | 5.43 | 3.69 | 2.66 | -0.26 | -1695.00% | 330.00% | -6574.00% | 0.94% | 0.30 | 4.07% | 0.00% | 0.00% | 8.46% | 43.80 | 105.51 | 5.21 | 7.65 |
| OSIS | OSI Systems, Inc. | $285.20 | 4.7B | +13% | -41% | -73% | -42% | 26.81 | 4.22 | 2.34 | 17.57 | 148.77 | 10.55 | 34.27% | 12.70% | 8.73% | 16.49% | 12.29% | 7.16% | 0.72 | 6.42 | 2.04 | 1.35 | 2.21 | 1802.00% | 1133.00% | -14419.00% | 1.40% | 0.14 | 3.94% | 0.00% | 0.00% | 2.01% | 21.09 | 81.79 | 2.68 | 3.93 |
| SANM | Sanmina Corporation | $155.26 | 8.48B | -41% | +2,113% | -58% | -56% | 32.73 | 3.70 | 1.07 | 17.58 | 232.71 | 3.70 | 8.81% | 4.36% | 3.03% | 11.70% | 14.89% | 4.99% | 0.17 | 82.53 | 1.72 | 0.99 | -1.23 | 1407.00% | 740.00% | 10669.00% | 5.43% | 0.22 | 25.33% | 0.00% | 0.00% | 5.09% | 22.97 | 17.21 | 1.00 | 2.99 |
| TTMI | TTM Technologies, Inc. | $104.24 | 10.78B | -26% | -41% | -81% | -56% | 228.74 | 6.58 | 3.99 | 30.31 | 108.35 | 12.37 | 19.55% | 9.00% | 6.11% | 3.05% | 9.91% | 1.39% | 0.63 | 5.77 | 1.93 | 1.11 | 1.53 | 21111.00% | 1898.00% | -10134.00% | -0.01% | 0.30 | -0.03% | 0.00% | 0.00% | 0.15% | 46.66 | -17876.13 | 4.20 | 4.98 |
| VICR | Vicor Corporation | $201.40 | 9.07B | -69% | -88% | -93% | — | 435.66 | 4.69 | 7.45 | 65.31 | — | 4.69 | 51.24% | -0.36% | 1.71% | 1.11% | -0.25% | 0.99% | 0.01 | — | 7.49 | 5.34 | -7.33 | -8824.00% | -1136.00% | -3368.00% | 1.02% | 0.82 | 8.98% | 0.00% | 0.00% | 1.36% | -1835.56 | 88.27 | 6.70 | 24.62 |
| VNT | Vontier Corporation | $40.92 | 5.94B | +24% | -49% | -78% | -24% | 14.85 | 4.85 | 1.96 | 11.17 | 4083.92 | -6.51 | 47.17% | 18.26% | 13.20% | 35.39% | 15.53% | 9.36% | 1.72 | 9.39 | 1.16 | 0.79 | 2.39 | 36.00% | 324.00% | 2793.00% | 7.31% | 0.40 | 15.26% | 0.24% | 3.60% | 8.50% | 13.66 | 17.40 | 2.50 | 2.96 |
About Littelfuse, Inc.
Littelfuse, Inc. manufactures and sells circuit protection, power control, and sensing products in the Asia-Pacific, the Americas, and Europe. The company's Electronics segment offers fuses and fuse accessories, positive temperature coefficient resettable fuses, polymer electrostatic discharge suppressors, varistors, reed switch based magnetic sensing products, and gas discharge tubes; and discrete transient voltage suppressor (TVS) diodes, TVS diode arrays, protection and switching thyristors, metal-oxide-semiconductor field-effect transistors and diodes, and insulated gate bipolar transistors. This segment serves industrial motor drives and power conversion, automotive electronics, electric vehicle and related infrastructure, power supplies, data centers, telecommunications, medical devices, alternative energy, building and home automation, appliances, and mobile electronics markets. Its Transportation segment provides blade, resettable, and high-current and high-voltage fuses, as well as battery cable protectors for hybrid and electric vehicles; fuses, switches, relays, circuit breakers, and power distribution modules for the commercial vehicles; and sensor products. This segment serves original equipment manufacturers, Tier-I suppliers, and parts distributors in the passenger car, heavy duty truck, off-road vehicles, material handling, agricultural, construction, and other commercial vehicle end markets. The company's Industrial segment offers industrial fuses, protection relays, contactors, transformers, and temperature sensors for use in renewable energy and energy storage systems, electric vehicle infrastructure, HVAC systems, industrial safety, non-residential construction, MRO, mining, and industrial automation. It sells its products through distributors, direct sales force, and manufacturers' representatives. Littelfuse, Inc. was founded in 1927 and is headquartered in Chicago, Illinois.
- CEO
- Gregory N. Henderson
- Employees
- 16K
- Beta
- 1.42
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($144.56 ÷ $407.08) − 1 = -64.49% (DCF, example).