US · OSK
Oshkosh Corporation
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- Oshkosh, WI 54902
- Website
- oshkoshcorp.com
Price · as of 2025-12-31
$155.29
Market cap 10.75B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $251.56 | +61.99% |
| Intrinsic Value(DCF) | $68.86 | -55.66% |
| Graham-Dodd Method(GD) | $67.96 | -56.24% |
| Graham Formula(GF) | $54.96 | -64.61% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $17.70 | $40.63 | $457.22 | $21.15 | $0.00 |
| 2012 | $23.15 | $38.16 | $569.91 | $21.54 | $39.88 |
| 2013 | $41.48 | $54.71 | $0.00 | $30.29 | $9.36 |
| 2014 | $39.39 | $41.26 | $0.00 | $20.75 | $0.00 |
| 2015 | $33.28 | $26.38 | $0.00 | $16.17 | $0.00 |
| 2016 | $60.92 | $57.13 | $0.00 | $16.54 | $32.36 |
| 2017 | $78.06 | $67.17 | $0.00 | $23.84 | $63.29 |
| 2018 | $59.39 | $62.58 | $0.13 | $37.80 | $129.92 |
| 2019 | $82.70 | $89.20 | $117.90 | $48.25 | $137.32 |
| 2020 | $106.95 | $78.78 | $0.00 | $32.60 | $0.00 |
| 2021 | $99.73 | $75.57 | $0.00 | $48.83 | $151.40 |
| 2022 | $78.78 | $58.20 | $0.00 | $23.65 | $39.24 |
| 2023 | $110.50 | $79.01 | $703.36 | $56.15 | $219.59 |
| 2024 | $96.76 | $71.80 | $159.23 | $66.33 | $195.84 |
| 2025 | $172.14 | $251.56 | $0.00 | $67.95 | $54.96 |
AI valuation
Our deep-learning model estimates Oshkosh Corporation's (OSK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $251.56
- Current price
- $155.29
- AI upside
- +61.99%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$68.86
-55.66% upside
Graham-Dodd
$67.96
-56.24% upside
Graham Formula
$54.96
-64.61% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OSK | Oshkosh Corporation | $155.29 | 10.75B | +62% | -56% | -56% | -65% | 17.08 | 2.44 | 1.06 | 10.23 | — | 4.71 | 16.92% | 9.07% | 6.21% | 14.90% | 13.89% | 6.64% | 0.34 | 8.04 | 1.94 | 1.01 | 0.90 | -347.00% | -287.00% | 12965.00% | 5.59% | 0.29 | 11.77% | 1.18% | 20.20% | 3.70% | 12.81 | 19.60 | 1.16 | 3.52 |
| ADT | ADT Inc. | $8.02 | 6.14B | +396% | -51% | — | -9% | 13.65 | 1.80 | 1.40 | 5.15 | 163.83 | -1.15 | 50.71% | 25.15% | 10.23% | 13.20% | 8.14% | 3.13% | 2.05 | 2.79 | 0.80 | 0.49 | 2.71 | 833.00% | 528.00% | 10228.00% | 25.16% | 1.49 | 14.95% | 2.66% | 36.40% | 9.34% | 11.72 | 8.39 | 2.95 | 0.58 |
| AGCO | AGCO Corporation | $136.50 | 10.19B | -36% | -60% | -54% | — | 14.03 | 2.39 | 1.01 | 12.07 | — | 5.99 | 24.75% | 6.93% | 7.21% | 18.13% | 11.64% | 6.29% | 0.63 | 10.52 | 1.39 | 0.52 | 1.83 | -27135.00% | -1355.00% | 14956.00% | 7.26% | 0.26 | 12.33% | 0.85% | 11.90% | 6.64% | 17.20 | 16.24 | 1.19 | 2.73 |
| AL | Air Lease Corporation | $64.84 | 7.26B | +25% | -46% | +63% | +172% | 6.64 | 0.85 | 2.40 | 9.64 | 3.71 | 0.85 | 59.43% | 50.53% | 36.09% | 13.60% | 4.40% | 3.34% | 2.33 | 1.71 | 0.93 | 0.55 | 7.01 | 17898.00% | 1032.00% | -4247.00% | -22.96% | 0.73 | -6.03% | 1.97% | 13.10% | 8.53% | 17.38 | -15.97 | 8.78 | 0.63 |
| FLR | Fluor Corporation | $52.31 | 7.67B | -9% | -51% | -66% | — | -168.93 | 2.66 | 0.56 | -24.13 | — | 2.66 | -0.77% | -2.34% | -0.33% | -1.42% | -11.02% | -0.59% | 0.33 | -8.64 | 1.91 | 1.77 | 4.35 | -10252.00% | -497.00% | -16581.00% | -5.07% | -0.11 | -33.17% | 0.00% | 0.00% | 8.75% | -16.29 | -13.53 | 0.38 | 3.75 |
| IESC | IES Holdings, Inc. | $495.35 | 9.87B | -46% | +100% | -77% | -25% | 27.38 | 9.66 | 2.53 | 19.14 | 52.78 | 11.62 | 25.49% | 11.38% | 9.08% | 41.72% | 43.44% | 21.96% | 0.18 | 211.43 | 1.71 | 1.50 | 0.07 | 5187.00% | 1689.00% | 1564.00% | 2.56% | 0.45 | 32.48% | 0.00% | 0.00% | 0.49% | 22.07 | 38.67 | 2.51 | 11.19 |
| PRIM | Primoris Services Corpora… | $150.72 | 8.15B | -44% | +128% | -76% | -11% | 29.67 | 4.85 | 1.08 | 17.62 | 57.44 | 12.87 | 10.73% | 5.46% | 3.63% | 17.79% | 13.00% | 6.39% | 0.76 | 14.42 | 1.26 | 1.16 | 1.46 | 5166.00% | 1897.00% | -1081.00% | 4.17% | 0.25 | 14.93% | 0.21% | 6.30% | 0.36% | 21.48 | 26.12 | 1.17 | 4.40 |
| PSN | Parsons Corporation | $66.00 | 7.03B | +2% | -59% | -76% | -91% | 30.03 | 2.74 | 1.14 | 14.95 | 795.86 | 55.93 | 22.49% | 6.64% | 3.79% | 9.53% | 9.69% | 4.28% | 0.56 | 8.23 | 1.75 | 1.64 | 1.84 | 377.00% | -572.00% | -1349.00% | 5.67% | 0.31 | 11.66% | 0.00% | 0.00% | 1.73% | 19.54 | 20.12 | 1.30 | 3.19 |
| R | Ryder System, Inc. | $221.56 | 8.74B | +9% | -60% | -76% | -55% | 18.47 | 3.03 | 0.73 | 5.33 | 219.71 | 6.22 | 19.77% | 8.57% | 3.94% | 16.24% | 6.79% | 3.03% | 2.84 | 2.69 | 0.89 | 0.75 | 2.55 | 841.00% | 23.00% | -20981.00% | 4.96% | 0.93 | 3.93% | 1.57% | 28.90% | 9.86% | 16.33 | 38.64 | 1.40 | 1.61 |
| TTC | The Toro Company | $98.86 | 9.67B | -31% | -64% | -97% | -79% | 28.03 | 6.10 | 1.96 | 17.26 | — | 14.48 | 33.36% | 10.89% | 7.01% | 21.04% | 18.16% | 9.00% | 0.70 | 8.31 | 1.87 | 0.79 | 1.23 | -2095.00% | -160.00% | 2399.00% | 6.53% | 0.73 | 25.54% | 1.71% | 47.80% | 6.79% | 19.43 | 16.50 | 2.12 | 5.30 |
| ZWS | Zurn Elkay Water Solution… | $50.98 | 8.53B | -7% | -45% | -90% | -63% | 43.41 | 5.36 | 5.07 | 23.75 | 199.68 | -321.90 | 41.64% | 17.01% | 11.68% | 12.41% | 11.33% | 7.43% | 0.36 | 10.09 | 3.13 | 1.92 | 0.75 | 2174.00% | 826.00% | 1653.00% | 3.68% | 1.34 | 16.56% | 0.74% | 32.30% | 3.46% | 30.76 | 28.03 | 5.23 | 5.44 |
About Oshkosh Corporation
Oshkosh Corporation designs, manufactures, and markets specialty vehicles and vehicle bodies worldwide. The company's Access Equipment segment provides aerial work platforms and telehandlers for use in various construction, industrial, institutional, and general maintenance applications. This segment also offers rental fleet loans and leases, and floor plan and retail financing through third-party funding arrangements; towing and recovery equipment; carriers and wreckers; equipment installation services; and chassis and service parts sales. Its Defense segment provides heavy, medium, and light tactical wheeled vehicles and related services for the department of defense. The company's Fire & Emergency segment offers custom and commercial firefighting vehicles and equipment; and commercial fire apparatus and emergency vehicles, such as pumpers, aerial platform, ladder and tiller trucks, tankers, rescue vehicles, wild land rough terrain response vehicles, mobile command and control centers, bomb squad vehicles, hazardous materials control vehicles, and other emergency response vehicles. This segment also provides aircraft rescue and firefighting, snow removal, and broadcast vehicles, as well as command trucks, and military simulator shelters and trailers. Its Commercial segment offers front-and rear-discharge concrete mixers for the concrete ready-mix industry; refuse collection vehicles and related components to commercial and municipal waste haulers; and field service vehicles and truck-mounted cranes for the construction, equipment dealer, building supply, utility, tire service, railroad, and mining industries. Oshkosh Corporation provides its products through direct sales representatives, dealers, and distributors. The company was formerly known as Oshkosh Truck Corporation and changed its name to Oshkosh Corporation in February 2008. Oshkosh Corporation was founded in 1917 and is headquartered in Oshkosh, Wisconsin.
- CEO
- John C. Pfeifer
- Employees
- 18K
- Beta
- 1.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($68.86 ÷ $155.29) − 1 = -55.66% (DCF, example).