US · SNBR
Sleep Number Corporation
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Minneapolis, MN 55404
- Website
- sleepnumber.com
Price · as of 2024-12-28
$3.10
Market cap 140.61M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $296.42 | +9,461.94% |
| Intrinsic Value(DCF) | $3.03 | -2.26% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1.98 | -36.16% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $11.55 | $47.50 | $0.51 | $4.00 | $11.02 |
| 2011 | $32.16 | $59.50 | $5.34 | $7.84 | $32.87 |
| 2012 | $18.15 | $64.94 | $149.11 | $10.36 | $46.15 |
| 2013 | $18.01 | $60.98 | $69.19 | $9.42 | $11.63 |
| 2014 | $33.07 | $65.47 | $195.03 | $11.00 | $35.15 |
| 2015 | $18.56 | $70.89 | $114.35 | $8.02 | $12.73 |
| 2016 | $23.85 | $67.70 | $157.26 | $7.66 | $17.58 |
| 2017 | $36.91 | $91.71 | $85.33 | $8.51 | $28.25 |
| 2018 | $45.89 | $100.18 | $14.61 | $4.94 | $27.36 |
| 2019 | $43.77 | $84.18 | $7.05 | $6.30 | $51.27 |
| 2020 | $142.23 | $145.58 | $1.61 | $14.75 | $86.14 |
| 2021 | $60.61 | $147.42 | $23.80 | $11.64 | $159.68 |
| 2022 | $31.26 | $136.91 | $0.00 | $0.00 | $8.29 |
| 2023 | $16.99 | $135.99 | $0.00 | $0.00 | $1.50 |
| 2024 | $7.57 | $296.42 | $0.00 | $0.00 | $1.98 |
AI valuation
Our deep-learning model estimates Sleep Number Corporation's (SNBR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $296.42
- Current price
- $3.10
- AI upside
- +9,461.94%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.03
-2.26% upside
Graham-Dodd
—
— upside
Graham Formula
$1.98
-36.16% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SNBR | Sleep Number Corporation | $3.10 | 140.61M | +9,462% | -2% | — | -36% | -8.41 | -0.38 | 0.10 | 12.39 | -26.01 | -0.33 | 59.61% | 1.36% | -1.21% | 4.55% | 3.61% | -2.24% | -2.07 | 0.47 | 0.20 | 0.02 | 10.47 | 3235.00% | -1087.00% | -10551.00% | 2.13% | 0.03 | 0.72% | 0.00% | 0.00% | 21.47% | 48.32 | 303.80 | 0.66 | 0.33 |
| BSET | Bassett Furniture Industr… | $14.97 | 130.03M | +136% | -58% | -35% | -55% | 22.15 | 0.82 | 0.40 | 13.28 | — | 0.89 | 56.28% | 2.33% | 1.82% | 3.67% | 2.28% | 1.77% | 0.96 | — | 1.89 | 0.99 | 6.63 | -16306.00% | 162.00% | -87183.00% | 6.63% | 0.18 | 3.75% | 5.14% | 113.80% | 6.73% | 29.88 | 26.10 | 0.70 | 2.20 |
| COOK | Traeger, Inc. | $0.86 | 117.97M | +3,036% | +1% | -71% | — | -8.17 | 1.01 | 0.46 | 12.94 | — | -1.22 | 42.29% | -0.49% | -5.63% | -11.98% | -0.39% | -4.02% | 1.57 | -0.09 | 1.99 | 0.82 | 7.78 | -6029.00% | -30.00% | -7275.00% | 4.28% | 0.20 | 1.68% | 0.00% | 0.00% | 4.26% | -236.75 | 58.61 | 1.15 | 0.03 |
| FOSL | Fossil Group, Inc. | $4.68 | 263.89M | +1,403% | -88% | — | +316% | -0.69 | 0.49 | 0.06 | -3.19 | — | 0.49 | 52.15% | -9.08% | -8.97% | -52.75% | -21.61% | -12.20% | 2.12 | -5.47 | 1.70 | 0.88 | -2.31 | -3533.00% | -1893.00% | -15757.00% | 54.63% | 0.14 | 9.22% | 0.00% | 0.00% | 109.16% | -2.55 | 6.64 | 0.23 | 1.32 |
| HOFT | Hooker Furnishings Corpor… | $14.34 | 154.55M | +1,318% | -78% | — | — | -6.76 | 0.41 | 0.21 | -25.09 | — | 0.51 | 22.30% | -4.55% | -3.15% | -5.81% | -5.22% | -3.80% | 0.34 | -14.20 | 3.53 | 1.63 | -10.80 | -23636.00% | -825.00% | -15397.00% | -31.04% | -0.58 | -9.96% | 11.65% | -78.80% | 11.65% | -8.22 | -5.66 | 0.37 | 2.61 |
| IRBT | iRobot Corporation | $0.05 | 1.72M | +55,270% | +5,141% | — | +129,652% | -1.44 | 3.42 | 0.31 | -2.96 | — | -1.92 | 20.88% | -15.10% | -21.34% | -112.92% | -51.51% | -23.29% | 3.71 | -4.66 | 1.32 | 0.84 | -0.91 | -5531.00% | -2344.00% | -7166.00% | -15.91% | -0.15 | -16.68% | 0.00% | 0.00% | 0.00% | -2.94 | -9.07 | 0.44 | 0.42 |
| KEQU | Kewaunee Scientific Corpo… | $41.49 | 118.93M | +379% | +3,542% | -8% | +143% | 14.61 | 2.63 | 0.70 | 8.98 | — | 4.96 | 28.63% | 7.39% | 4.74% | 19.43% | 19.57% | 7.03% | 0.78 | 5.53 | 2.20 | 1.44 | 1.55 | -3997.00% | 1802.00% | -1694.00% | 7.45% | 0.28 | 17.75% | 0.00% | 0.00% | 0.94% | 11.51 | 16.21 | 0.85 | 3.15 |
| PLBY | Playboy, Inc. | $1.91 | 178.33M | +1,366% | +204% | — | +439% | -1.28 | -13.18 | 0.88 | -7.09 | — | -0.51 | 64.02% | -43.77% | -68.37% | -416.11% | -25.22% | -25.66% | -26.13 | -2.15 | 1.03 | 0.71 | -4.44 | -5889.00% | -1876.00% | -5431.00% | -21.00% | -0.34 | -10.62% | 0.00% | 0.00% | 22.31% | -5.37 | -12.76 | 2.35 | -3.38 |
| PRPL | Purple Innovation, Inc. | $0.70 | 75.23M | +3,611% | -57% | — | — | -0.81 | 3.93 | 0.16 | -4.61 | — | 7.01 | 37.13% | -18.89% | -20.07% | -144.67% | -47.17% | -28.09% | 7.83 | -5.26 | 1.25 | 0.61 | -2.86 | -2222.00% | -444.00% | -6410.00% | -31.65% | -0.18 | -12.84% | 0.00% | 0.00% | 0.00% | -2.26 | -8.30 | 0.43 | -1.75 |
| VIRC | Virco Mfg. Corporation | $6.35 | 100.08M | +402% | -36% | +88% | +49% | 7.71 | 1.53 | 0.63 | 5.28 | — | 1.53 | 43.08% | 10.46% | 8.13% | 21.60% | 19.11% | 12.79% | 0.38 | 79.83 | 2.98 | 1.28 | 0.43 | -149.00% | -107.00% | 2359.00% | 16.08% | 0.97 | 24.17% | 0.88% | 6.80% | 3.16% | 6.53 | 6.78 | 0.68 | 3.44 |
| VRM | Vroom, Inc. | $15.03 | 78.15M | +2,338% | -30% | — | +52,235% | -0.35 | -1.54 | 4.12 | -17.88 | — | -0.35 | 100.00% | -1092.20% | -1422.26% | -303.14% | -13.30% | -10.88% | -24.31 | -1.95 | 2.43 | 2.30 | -16.77 | -5657.00% | -9870.00% | -8126.00% | -210.32% | -0.26 | -10.54% | 0.00% | 0.00% | 783.27% | -6.08 | -7.67 | 66.39 | -2.54 |
About Sleep Number Corporation
Sleep Number Corporation, together with its subsidiaries, offers sleep solutions and services in the United States. The company designs, manufactures, markets, retails, and services beds, pillows, sheets, and other bedding products under the Sleep Number name. It also provides adjustable bases under the FlextFit, and smart beds under the Sleep Number 360 brands. The company sells its products directly to consumers through retail, online, phone, and chat as well as through its e-commerce activities. As of January 2, 2022, it operated approximately 648 retail stores in 50 states. The company was formerly known as Select Comfort Corporation and changed its name to Sleep Number Corporation in November 2017. Sleep Number Corporation was founded in 1987 and is headquartered in Minneapolis, Minnesota.
- CEO
- Linda A. Findley
- Employees
- 3.6K
- Beta
- 1.86
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.03 ÷ $3.10) − 1 = -2.26% (DCF, example).