US · SNPS
Synopsys, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Mountain View, CA 94043
- Website
- synopsys.com
Price · as of 2025-10-31
$489.02
Market cap 79.21B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $404.74 | -17.23% |
| Intrinsic Value(DCF) | $306.39 | -37.35% |
| Graham-Dodd Method(GD) | $50.50 | -89.67% |
| Graham Formula(GF) | $188.55 | -61.44% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $26.87 | $59.10 | $10.78 | $13.09 | $28.46 |
| 2012 | $31.81 | $58.81 | $10.47 | $9.78 | $27.20 |
| 2013 | $41.13 | $66.65 | $17.61 | $13.38 | $31.38 |
| 2014 | $42.93 | $66.75 | $12.01 | $13.52 | $21.26 |
| 2015 | $42.35 | $62.81 | $18.93 | $11.57 | $24.41 |
| 2016 | $60.00 | $73.36 | $14.60 | $13.23 | $27.70 |
| 2017 | $88.93 | $97.28 | $12.86 | $8.32 | $18.14 |
| 2018 | $87.71 | $90.39 | $27.07 | $16.76 | $64.12 |
| 2019 | $148.46 | $135.08 | $37.00 | $23.84 | $54.70 |
| 2020 | $262.80 | $193.30 | $22.35 | $32.18 | $76.10 |
| 2021 | $330.36 | $235.85 | $30.81 | $36.06 | $106.77 |
| 2022 | $320.54 | $251.15 | $59.34 | $43.11 | $112.64 |
| 2023 | $484.81 | $328.18 | $103.95 | $58.83 | $183.25 |
| 2024 | $492.54 | $346.80 | $130.01 | $110.09 | $335.06 |
| 2025 | $525.18 | $404.74 | $48.82 | $50.50 | $188.55 |
AI valuation
Our deep-learning model estimates Synopsys, Inc.'s (SNPS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $404.74
- Current price
- $489.02
- AI upside
- -17.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$306.39
-37.35% upside
Graham-Dodd
$50.50
-89.67% upside
Graham Formula
$188.55
-61.44% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SNPS | Synopsys, Inc. | $489.02 | 79.21B | -17% | -37% | -90% | -61% | 63.09 | 2.97 | 11.92 | 38.18 | — | -7.48 | 76.98% | 12.97% | 18.89% | 7.15% | 3.88% | 4.35% | 0.50 | 2.05 | 1.62 | 1.20 | 4.56 | -4459.00% | 1512.00% | 509.00% | 1.60% | 0.41 | 5.96% | 0.00% | 0.00% | 0.00% | 104.33 | 70.75 | 13.53 | 3.10 |
| ADSK | Autodesk, Inc. | $245.87 | 52.37B | -8% | -53% | -92% | -61% | 46.80 | 17.27 | 7.76 | 29.33 | 2178.12 | -30.63 | 96.75% | 26.48% | 16.59% | 39.68% | 38.85% | 9.65% | 0.90 | — | 0.85 | 0.69 | 0.27 | 215.00% | 1052.00% | 6007.00% | 4.58% | 0.42 | 74.40% | 0.00% | 0.00% | 3.57% | 29.40 | 21.89 | 7.78 | 4.12 |
| CDNS | Cadence Design Systems, I… | $301.40 | 82.18B | -34% | -45% | -90% | -71% | 74.23 | 15.04 | 15.54 | 43.82 | 1360.86 | 41.02 | 85.61% | 31.15% | 20.94% | 21.85% | 25.50% | 11.59% | 0.45 | 14.16 | 2.86 | 2.41 | -0.28 | 545.00% | 1412.00% | 4194.00% | 1.93% | 1.06 | 33.67% | 0.00% | 0.00% | 1.69% | 49.58 | 51.54 | 15.44 | 11.97 |
| CRWV | CoreWeave, Inc. Class A C… | $79.56 | 40.35B | +43% | +22,287% | — | — | -29.09 | 10.18 | 6.62 | 18.29 | -141.22 | 16.98 | 71.68% | -0.90% | -22.74% | -79.89% | -0.38% | -3.48% | 4.54 | -0.04 | 0.46 | 0.43 | 4.54 | 2060.00% | 16788.00% | 2181.00% | -21.36% | 0.19 | -62.09% | 0.00% | 0.00% | 0.00% | -981.06 | -6.22 | 8.80 | 0.33 |
| FTNT | Fortinet, Inc. | $79.03 | 60.56B | +2% | +4% | -83% | -31% | 31.75 | 47.55 | 8.65 | 22.82 | 422.04 | 66.65 | 80.84% | 30.62% | 27.26% | 135.72% | -115.01% | 18.39% | 0.81 | 103.58 | 1.17 | 1.05 | -0.61 | 752.00% | 1417.00% | 1844.00% | 3.78% | 0.51 | -152.08% | 0.00% | 0.00% | 3.89% | 27.02 | 25.27 | 8.27 | 5.20 |
| GLW | Corning Incorporated | $150.38 | 129.02B | -50% | -51% | -98% | -67% | 85.06 | 11.50 | 8.69 | 38.68 | 38.85 | 15.67 | 35.28% | 14.91% | 10.21% | 14.19% | 10.55% | 5.44% | 0.87 | 6.94 | 1.59 | 0.76 | 2.33 | 21897.00% | 1914.00% | 4507.00% | 1.04% | 0.48 | 7.53% | 0.74% | 62.60% | 0.86% | 61.97 | 102.23 | 9.24 | 5.99 |
| MSTR | Strategy Inc | $129.50 | 35.95B | -52% | -46% | -34% | — | -10.52 | 0.79 | 84.80 | -8.54 | -6.95 | -5.18 | 68.69% | -1140.82% | -844.76% | -11.11% | -9.19% | -8.80% | 0.16 | -83.80 | 5.62 | 5.50 | -1.10 | 15132.00% | 297.00% | -9953.00% | -0.26% | -0.15 | -0.25% | 0.94% | -9.90% | 4.01% | -8.53 | -445.58 | 97.33 | 2.19 |
| NET | Cloudflare, Inc. | $172.19 | 60.59B | -43% | +30% | -99% | — | -616.73 | 43.23 | 29.09 | 302.13 | -2364.13 | 52.97 | 74.43% | -9.38% | -4.72% | -8.16% | -23.81% | -2.19% | 2.54 | -23.19 | 1.98 | 1.92 | 13.29 | 2609.00% | 2985.00% | 6598.00% | 0.51% | 0.28 | 37.99% | 0.00% | 0.00% | 0.00% | -308.27 | 193.24 | 28.91 | 8.69 |
| NTES | NetEase, Inc. | $114.97 | 73.39B | -3% | -39% | -77% | -25% | 15.94 | 3.26 | 4.78 | 9.80 | 145.07 | 3.26 | 64.29% | 31.82% | 29.98% | 21.96% | 434.58% | 15.73% | 0.04 | — | 3.45 | 3.29 | -1.22 | 1099.00% | 405.00% | 2896.00% | 9.23% | 0.94 | 706.85% | 2.57% | 41.00% | 3.94% | 10.41 | 7.51 | 3.31 | 7.28 |
| SNOW | Snowflake Inc. | $168.41 | 57.63B | -40% | +67% | — | — | -43.25 | 28.47 | 12.27 | -51.88 | -1855.09 | 99.45 | 67.17% | -30.64% | -28.43% | -52.96% | -161.41% | -14.63% | 1.36 | -172.95 | 1.30 | 1.21 | 0.08 | 233.00% | 2916.00% | 2264.00% | 1.95% | 0.28 | 126.00% | 0.00% | 0.00% | 1.77% | -39.16 | 50.16 | 12.00 | 5.02 |
| TEL | TE Connectivity Ltd. | $230.15 | 67.56B | -25% | -36% | -96% | -58% | 37.67 | 5.51 | 4.06 | 18.13 | — | 21.47 | 34.56% | 18.79% | 10.78% | 14.77% | 10.91% | 7.69% | 0.52 | 41.70 | 1.56 | 0.91 | 1.29 | -4037.00% | 785.00% | 1452.00% | 4.62% | 0.81 | 18.91% | 1.16% | 43.60% | 3.10% | 23.26 | 23.32 | 4.37 | 5.39 |
About Synopsys, Inc.
Synopsys, Inc. provides electronic design automation software products used to design and test integrated circuits. The company offers Fusion Design Platform that provides digital design implementation solutions; Verification Continuum Platform that provides virtual prototyping, static and formal verification, simulation, emulation, field programmable gate array (FPGA)-based prototyping, and debug solutions; and FPGA design products that are programmed to perform specific functions. It also provides intellectual property (IP) solutions for USB, PCI Express, DDR, Ethernet, SATA, MIPI, HDMI, and Bluetooth low energy applications; analog IP, including data converters and audio codecs; and system-on-chip (SoC) infrastructure IP, datapath and building block IP, and verification IP products, as well as mathematical and floating-point components, and Arm AMBA interconnect fabric and peripherals. In addition, the company offers logic libraries and embedded memories; configurable processor cores and application-specific instruction-set processor tools for embedded applications; IP subsystems for audio, sensor, and data fusion functionality; and security IP solutions. Further, it provides Platform Architect solutions for SoC architecture analysis and optimization; virtual prototyping solutions; and HAPS FPGA-based prototyping systems, as well as a series of tools used in the design of optical systems and photonic devices. Additionally, the company offers security testing, managed services, programs and professional services, and training that enable its customers to detect and remediate security vulnerabilities, and defects in the software development lifecycle, as well as manufacturing solutions. It serves electronics, financial services, automotive, medicine, energy, and industrial areas. The company was incorporated in 1986 and is headquartered in Mountain View, California.
- CEO
- Sassine Ghazi
- Employees
- 20K
- Beta
- 1.13
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($306.39 ÷ $489.02) − 1 = -37.35% (DCF, example).