US · SNX
TD SYNNEX Corporation
- Sector
- Technology · Technology Distributors
- Headquarters
- Fremont, CA 94538
- Website
- tdsynnex.com
Price · as of 2025-11-30
$228.20
Market cap 12.66B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $129.02 | -43.46% |
| Intrinsic Value(DCF) | $79.14 | -65.32% |
| Graham-Dodd Method(GD) | $76.66 | -66.41% |
| Graham Formula(GF) | $149.46 | -34.51% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $16.90 | $144.16 | $532.12 | $48.14 | $117.59 |
| 2012 | $16.48 | $40.40 | $0.00 | $51.58 | $28.89 |
| 2013 | $24.84 | $50.99 | $0.00 | $53.78 | $54.87 |
| 2014 | $34.26 | $219.70 | $1,293.03 | $56.26 | $161.51 |
| 2015 | $37.11 | $142.49 | $0.00 | $56.43 | $25.02 |
| 2016 | $53.29 | $63.30 | $0.00 | $54.89 | $79.44 |
| 2017 | $51.38 | $55.50 | $229.08 | $57.77 | $201.11 |
| 2018 | $45.25 | $37.83 | $1,662.53 | $44.54 | $183.10 |
| 2019 | $64.82 | $43.24 | $2.59 | $57.01 | $46.32 |
| 2020 | $82.26 | $77.97 | $0.00 | $122.77 | $132.26 |
| 2021 | $98.73 | $72.82 | $11,557.33 | $83.71 | $404.98 |
| 2022 | $97.71 | $85.72 | $406,138.82 | $60.42 | $691.52 |
| 2023 | $98.45 | $324.09 | $117,457.04 | $58.96 | $5.83 |
| 2024 | $140.82 | $109.09 | $24,472.83 | $64.50 | $77.87 |
| 2025 | $171.38 | $129.02 | $14.54 | $76.66 | $149.46 |
AI valuation
Our deep-learning model estimates TD SYNNEX Corporation's (SNX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $129.02
- Current price
- $228.20
- AI upside
- -43.46%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$79.14
-65.32% upside
Graham-Dodd
$76.66
-66.41% upside
Graham Formula
$149.46
-34.51% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SNX | TD SYNNEX Corporation | $228.20 | 12.66B | -43% | -65% | -66% | -35% | 17.00 | 1.67 | 0.23 | 8.89 | 67.58 | 24.42 | 6.99% | 2.28% | 1.32% | 10.04% | 10.35% | 2.57% | 0.55 | 3.99 | 1.21 | 0.72 | 1.19 | 2516.00% | 694.00% | 3326.00% | 9.87% | 0.07 | 12.92% | 1.04% | 17.70% | 10.28% | 11.42 | 11.69 | 0.26 | 2.58 |
| BILI | Bilibili Inc. | $27.90 | 11.67B | -42% | -57% | -94% | — | -53.15 | 5.07 | 2.67 | 50.46 | — | 8.75 | 32.70% | -5.01% | -5.02% | -9.45% | -27.58% | -4.09% | 0.36 | -15.07 | 1.34 | 1.21 | -4.29 | -7232.00% | 1910.00% | -50053.00% | 5.95% | 0.41 | 89.75% | 0.00% | 0.00% | 7.92% | -44.68 | 14.10 | 2.24 | 2.00 |
| CACI | CACI International Inc | $610.17 | 13.48B | -34% | -69% | -90% | -26% | 21.12 | 2.71 | 1.22 | 14.37 | 105.59 | -4.76 | 8.86% | 8.86% | 5.79% | 13.49% | 10.16% | 6.47% | 0.86 | 4.81 | 1.47 | 1.25 | 3.37 | 2000.00% | 1264.00% | 1101.00% | 4.56% | 0.45 | 7.75% | 0.00% | 0.00% | 1.60% | 18.04 | 28.63 | 1.60 | 3.49 |
| FFIV | F5, Inc. | $271.36 | 15.42B | -4% | -53% | -71% | -24% | 20.75 | 4.00 | 4.65 | 15.29 | 88.07 | 13.66 | 81.41% | 24.80% | 22.42% | 20.60% | 24.94% | 11.60% | 0.14 | — | 1.54 | 1.40 | -0.96 | 2356.00% | 966.00% | 1895.00% | 6.31% | 0.59 | 34.46% | 0.00% | 0.00% | 5.18% | 17.65 | 14.91 | 4.38 | 5.00 |
| JKHY | Jack Henry & Associates, … | $162.46 | 11.76B | -24% | -52% | -90% | -42% | 25.82 | 5.52 | 4.95 | 14.56 | 133.72 | 18.37 | 42.71% | 23.94% | 19.19% | 21.39% | 21.80% | 14.97% | 0.00 | 54.49 | 1.27 | 0.78 | -0.13 | 1931.00% | 721.00% | 1534.00% | 5.00% | 1.20 | 28.99% | 1.40% | 36.10% | 1.70% | 20.51 | 19.84 | 4.91 | 10.74 |
| KSPI | Joint Stock Company Kaspi… | $70.59 | 13.47B | +96% | +5,671% | — | +472% | — | 6.91 | 4.16 | 6.76 | — | 7.36 | 62.34% | 50.42% | 41.24% | 0.00% | 1921.62% | 0.00% | 0.15 | — | 0.84 | 0.83 | -0.31 | 2397.00% | 3336.00% | -5396.00% | 4.64% | 0.09 | 891.79% | 6.16% | — | 6.19% | 6.76 | 17.68 | 3.41 | 1.82 |
| QXO | QXO, Inc. | $23.95 | 16.97B | +8,177% | +3,125,568% | +1,008% | — | -1.56 | 0.01 | 0.02 | 16.87 | -0.33 | 0.18 | 22.99% | -3.58% | -4.08% | -1.22% | -3.44% | -0.86% | 0.46 | -5.14 | 3.58 | 2.56 | 15.82 | 47273.00% | 1193066.00% | 11609.00% | 130.39% | 0.17 | 3.10% | 74.59% | -116.20% | 74.59% | -9.20 | 12.31 | 0.33 | 0.66 |
| RGTI | Rigetti Computing, Inc. | $17.42 | 5.75B | +59% | -77% | — | -90% | -8.59 | 13.64 | 160.02 | -8.09 | -9.42 | 13.64 | 52.80% | -634.94% | -1862.72% | -170.20% | 831.38% | -90.39% | 0.07 | -21.05 | 17.42 | 16.39 | 0.31 | 9123.00% | -1014.00% | 350.00% | -3.57% | -4.27 | 749.04% | 0.00% | 0.00% | 3.94% | -22.53 | -25.00 | 143.03 | 3.89 |
| SAIL | SailPoint, Inc. | $14.10 | 7.92B | +150% | -45% | — | — | -30.39 | -1.72 | 11.14 | 222.61 | — | -0.78 | 64.52% | -21.90% | -36.66% | 10.31% | 8.27% | -4.21% | -0.19 | -1.01 | 0.89 | 0.76 | 19.58 | -7199.00% | 2316.00% | -5292.00% | -1.25% | -0.19 | 6.27% | 0.00% | 0.00% | 4.75% | -55.76 | -87.71 | 12.21 | -0.59 |
| SWKS | Skyworks Solutions, Inc. | $59.58 | 8.96B | -1% | -50% | — | -69% | 21.42 | 1.77 | 2.50 | 9.88 | — | 3.69 | 41.16% | 12.23% | 11.67% | 7.89% | 7.84% | 5.89% | 0.21 | 18.45 | 2.33 | 1.49 | 0.04 | -1653.00% | -218.00% | -3369.00% | 10.82% | 0.98 | 19.13% | 4.23% | 90.70% | 4.67% | 20.09 | 9.09 | 2.46 | 4.83 |
| ZBRA | Zebra Technologies Corpor… | $223.96 | 11.35B | +9% | -57% | -92% | -40% | 27.16 | 3.17 | 2.11 | 14.29 | — | -5.84 | 45.94% | 14.83% | 7.77% | 11.68% | 10.57% | 5.09% | 0.78 | 7.41 | 0.97 | 0.52 | 2.73 | -1965.00% | 833.00% | -1289.00% | 7.30% | 0.50 | 14.67% | 0.00% | 0.00% | 5.16% | 17.59 | 16.93 | 2.61 | 3.20 |
About TD SYNNEX Corporation
TD SYNNEX Corporation provides business process services in the United States and internationally. The company distributes PC systems, mobile phones and accessories, printers, peripherals, supplies, endpoint technology software, consumer electronics, information technology (IT) systems including data center server and storage solutions, system components, software, networking, communications and security equipment, consumer electronics, and complementary products. It also provides systems design and integration solutions, build-to-order, and configure-to-order assembly capabilities; logistics services that comprise outsourced fulfillment, virtual distribution, and direct ship to end-users; cloud services; online services; and financing services comprising net terms, third party leasing, floor plan financing, and letters of credit backed financing and arrangements. In addition, the company offers marketing services, such as direct mail, external media advertising, reseller product training, targeted telemarketing campaigns, trade shows, trade groups, database analysis, print on demand services, and web-based marketing. It serves resellers, system integrators, and retailers. The company was formerly known as SYNNEX Corporation and changed its name to TD SYNNEX Corporation in September 2021. TD SYNNEX Corporation was incorporated in 1980 and is headquartered in Fremont, California.
- CEO
- Patrick Zammit
- Employees
- 23K
- Beta
- 1.37
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($79.14 ÷ $228.20) − 1 = -65.32% (DCF, example).