US · TEL
TE Connectivity Ltd.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Schaffhausen 8200
- Website
- te.com
Price · as of 2025-09-26
$207.43
Market cap 67.56B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $173.39 | -16.41% |
| Intrinsic Value(DCF) | $146.78 | -29.24% |
| Graham-Dodd Method(GD) | $8.84 | -95.74% |
| Graham Formula(GF) | $96.70 | -53.38% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $25.29 | $35.02 | $1.57 | $12.99 | $73.86 |
| 2012 | $28.15 | $30.80 | $1.32 | $9.88 | $3.23 |
| 2013 | $42.93 | $39.50 | $2.95 | $11.23 | $24.90 |
| 2014 | $53.01 | $54.42 | $4.96 | $16.27 | $55.26 |
| 2015 | $52.40 | $52.39 | $7.09 | $9.40 | $0.00 |
| 2016 | $60.25 | $56.81 | $1.04 | $14.26 | $43.98 |
| 2017 | $82.33 | $71.00 | $4.33 | $12.14 | $71.07 |
| 2018 | $64.91 | $75.40 | $4.81 | $26.18 | $105.93 |
| 2019 | $83.27 | $74.88 | $3.35 | $15.86 | $25.67 |
| 2020 | $110.38 | $60.19 | $0.68 | $0.00 | $0.62 |
| 2021 | $145.86 | $116.66 | $3.61 | $20.13 | $203.82 |
| 2022 | $115.75 | $97.06 | $3.86 | $22.94 | $127.27 |
| 2023 | $129.09 | $103.25 | $14.57 | $15.12 | $40.02 |
| 2024 | $150.11 | $126.80 | $1.67 | $36.22 | $72.62 |
| 2025 | $233.64 | $173.39 | $7.30 | $8.84 | $96.70 |
AI valuation
Our deep-learning model estimates TE Connectivity Ltd.'s (TEL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $173.39
- Current price
- $207.43
- AI upside
- -16.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$146.78
-29.24% upside
Graham-Dodd
$8.84
-95.74% upside
Graham Formula
$96.70
-53.38% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TEL | TE Connectivity Ltd. | $207.43 | 67.56B | -16% | -29% | -96% | -53% | 37.67 | 5.51 | 4.06 | 18.13 | — | 21.47 | 34.56% | 18.79% | 10.78% | 14.77% | 10.91% | 7.69% | 0.52 | 41.70 | 1.56 | 0.91 | 1.29 | -4037.00% | 785.00% | 1452.00% | 4.62% | 0.81 | 18.91% | 1.16% | 43.60% | 3.10% | 23.26 | 23.32 | 4.37 | 5.39 |
| APH | Amphenol Corporation | $146.06 | 179.54B | -19% | +534% | -93% | +38% | 38.56 | 12.28 | 7.13 | 24.48 | 52.13 | 276.12 | 36.88% | 25.86% | 18.49% | 36.80% | 29.41% | 14.81% | 1.16 | 16.24 | 2.98 | 2.37 | 0.63 | 7396.00% | 5171.00% | 10370.00% | 2.66% | 0.79 | 28.05% | 0.49% | 18.80% | 0.89% | 28.25 | 38.54 | 7.31 | 6.35 |
| BELFA | Bel Fuse Inc. | $211.95 | 2.68B | +31% | -19% | -45% | +358% | 7.05 | 1.02 | 0.64 | 4.50 | 16.54 | -59.64 | 39.15% | 15.95% | 9.11% | 15.66% | 13.83% | 6.53% | 0.56 | 7.30 | 3.02 | 1.41 | 1.32 | 4264.00% | 2630.00% | 1330.00% | 15.66% | 0.63 | 11.19% | 0.80% | 5.60% | 17.05% | 5.69 | 9.03 | 0.91 | 2.06 |
| BHE | Benchmark Electronics, In… | $57.81 | 2.08B | +5% | -60% | -41% | -90% | 83.69 | 1.89 | 0.78 | 18.48 | — | 1.89 | 10.13% | 2.94% | 0.93% | 2.25% | 2.69% | 1.18% | 0.37 | 3.88 | 2.28 | 1.12 | 0.73 | -5988.00% | 11.00% | -4523.00% | 4.11% | 0.20 | 7.27% | 0.00% | 0.00% | 1.29% | 27.69 | 25.35 | 0.81 | 3.16 |
| CLS | Celestica Inc. | $277.63 | 31.94B | -41% | +1,454% | -81% | -1% | 36.98 | 13.91 | 2.44 | 25.12 | 36.27 | 19.07 | 11.69% | 8.64% | 6.72% | 40.53% | 39.56% | 12.62% | 0.35 | 20.35 | 1.44 | 0.82 | 0.15 | 10194.00% | 3071.00% | 5390.00% | 1.51% | 0.17 | 20.00% | 0.00% | 0.00% | 1.87% | 28.43 | 66.40 | 2.46 | 6.24 |
| FLEX | Flex Ltd. | $63.02 | 23.3B | -37% | -70% | -68% | -80% | 20.10 | 3.37 | 0.65 | 10.51 | — | 5.08 | 8.36% | 4.53% | 3.25% | 16.23% | 14.23% | 4.57% | 0.83 | 5.36 | 1.30 | 0.67 | 1.04 | -746.00% | -228.00% | 3405.00% | 6.34% | 0.15 | 15.85% | 0.00% | 0.00% | 7.46% | 16.00 | 17.53 | 0.72 | 2.66 |
| FN | Fabrinet | $545.63 | 19.55B | -58% | +94% | -81% | -56% | 40.08 | 6.72 | 3.90 | 30.35 | 303.40 | 6.73 | 12.09% | 9.49% | 9.72% | 17.84% | 31.11% | 12.86% | 0.00 | — | 3.00 | 2.09 | -0.73 | 1321.00% | 1860.00% | -4351.00% | 1.55% | 0.41 | 21.16% | 0.00% | 0.00% | 0.94% | 38.23 | 60.05 | 3.63 | 12.72 |
| JBL | Jabil Inc. | $264.99 | 28.31B | -50% | -67% | -88% | -75% | 35.59 | 15.46 | 0.78 | 13.71 | — | 58.61 | 8.88% | 3.97% | 2.20% | 40.43% | 30.34% | 3.66% | 2.22 | 4.84 | 1.00 | 0.51 | 0.79 | -4700.00% | 318.00% | 2575.00% | 5.01% | 0.12 | 40.84% | 0.15% | 5.50% | 4.43% | 21.00 | 21.18 | 0.83 | 3.12 |
| LFUS | Littelfuse, Inc. | $352.46 | 8.85B | -42% | -59% | — | — | -125.55 | 3.71 | 3.77 | 67.75 | — | 14.53 | 37.97% | 1.57% | -3.00% | -2.96% | 0.55% | -1.83% | 0.39 | 1.09 | 2.69 | 1.74 | 2.76 | -17250.00% | 892.00% | 2550.00% | 4.07% | 0.81 | 13.49% | 0.80% | -100.40% | 1.11% | 250.06 | 25.63 | 3.93 | 4.44 |
| LYTS | LSI Industries Inc. | $21.62 | 673.1M | +85% | -57% | -69% | +10% | 28.36 | 3.00 | 1.21 | 15.48 | — | 7.87 | 24.73% | 6.24% | 4.25% | 11.21% | 9.33% | 6.54% | 0.29 | 11.43 | 1.99 | 1.11 | 1.30 | -482.00% | 2209.00% | -882.00% | 5.01% | 0.39 | 12.24% | 0.86% | 24.50% | 1.55% | 21.10 | 21.78 | 1.32 | 4.78 |
| MEI | Methode Electronics, Inc. | $8.46 | 299.55M | +87% | -68% | — | — | -3.83 | 0.35 | 0.23 | 15.42 | — | 0.85 | 15.59% | -2.28% | -5.97% | -8.58% | -2.52% | -4.62% | 0.50 | -1.05 | 2.40 | 1.50 | 7.70 | -4943.00% | -596.00% | 46296.00% | -6.33% | 0.11 | -1.60% | 8.50% | -32.60% | 9.17% | -20.07 | -31.56 | 0.46 | 1.84 |
| OSIS | OSI Systems, Inc. | $285.20 | 4.7B | +13% | -41% | -73% | -42% | 26.81 | 4.22 | 2.34 | 17.57 | 148.77 | 10.55 | 34.27% | 12.70% | 8.73% | 16.49% | 12.29% | 7.16% | 0.72 | 6.42 | 2.04 | 1.35 | 2.21 | 1802.00% | 1133.00% | -14419.00% | 1.40% | 0.14 | 3.94% | 0.00% | 0.00% | 2.01% | 21.09 | 81.79 | 2.68 | 3.93 |
| PLXS | Plexus Corp. | $194.13 | 5.2B | -41% | -69% | -56% | -68% | 23.52 | 2.80 | 1.01 | 14.18 | 41.91 | 2.80 | 10.08% | 5.02% | 4.29% | 12.44% | 14.41% | 5.50% | 0.12 | 17.44 | 1.58 | 0.73 | -0.47 | 5611.00% | 182.00% | -5489.00% | 3.79% | 0.16 | 11.92% | 0.00% | 0.00% | 3.23% | 19.44 | 25.55 | 0.98 | 4.18 |
| SANM | Sanmina Corporation | $155.26 | 8.48B | -41% | +2,113% | -58% | -56% | 32.73 | 3.70 | 1.07 | 17.58 | 232.71 | 3.70 | 8.81% | 4.36% | 3.03% | 11.70% | 14.89% | 4.99% | 0.17 | 82.53 | 1.72 | 0.99 | -1.23 | 1407.00% | 740.00% | 10669.00% | 5.43% | 0.22 | 25.33% | 0.00% | 0.00% | 5.09% | 22.97 | 17.21 | 1.00 | 2.99 |
| VICR | Vicor Corporation | $201.40 | 9.07B | -69% | -88% | -93% | — | 435.66 | 4.69 | 7.45 | 65.31 | — | 4.69 | 51.24% | -0.36% | 1.71% | 1.11% | -0.25% | 0.99% | 0.01 | — | 7.49 | 5.34 | -7.33 | -8824.00% | -1136.00% | -3368.00% | 1.02% | 0.82 | 8.98% | 0.00% | 0.00% | 1.36% | -1835.56 | 88.27 | 6.70 | 24.62 |
About TE Connectivity Ltd.
TE Connectivity Ltd., together with its subsidiaries, manufactures and sells connectivity and sensor solutions in Europe, the Middle East, Africa, the Asia Pacific, and the Americas. The company operates through three segments: Transportation Solutions, Industrial Solutions, and Communications Solutions. The Transportation Solutions segment provides terminals and connector systems and components, sensors, relays, antennas, heat shrink tubing, and application tooling products for use in the automotive, commercial transportation, and sensor markets. The Industrial Solutions segment offers terminals and connector systems and components; and heat shrink tubing, interventional medical components, relays, and wires and cables for aerospace, defense, oil and gas, industrial equipment, medical, and energy markets. The Communications Solutions segment supplies electronic components, such as terminals and connector systems and components, relays, heat shrink tubing, and antennas for the data and devices, and appliances markets. TE Connectivity Ltd. sells its products to approximately 140 countries primarily through direct sales to manufacturers, as well as through third-party distributors. The company was formerly known as Tyco Electronics Ltd. and changed its name to TE Connectivity Ltd. in March 2011. TE Connectivity Ltd. was incorporated in 2000 and is based in Schaffhausen, Switzerland.
- CEO
- Terrence R. Curtin
- Employees
- 85K
- Beta
- 1.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($146.78 ÷ $207.43) − 1 = -29.24% (DCF, example).