US · THS
TreeHouse Foods, Inc.
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Oak Brook, IL 60523
- Website
- treehousefoods.com
Price · as of 2024-12-31
—
Market cap 963.54M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.95 | — |
| Intrinsic Value(DCF) | $12.64 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $3.11 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $51.16 | $52.93 | $109.81 | $10.15 | $71.15 |
| 2011 | $57.31 | $59.67 | $0.00 | $13.33 | $53.72 |
| 2012 | $58.22 | $54.30 | $0.00 | $15.15 | $34.83 |
| 2013 | $70.95 | $60.11 | $0.00 | $16.17 | $31.30 |
| 2014 | $84.79 | $72.94 | $38.88 | $13.74 | $80.62 |
| 2015 | $83.79 | $64.37 | $0.00 | $18.11 | $44.16 |
| 2016 | $85.50 | $55.75 | $9,270.12 | $0.00 | $0.00 |
| 2017 | $42.02 | $39.83 | $240.47 | $0.00 | $60.40 |
| 2018 | $59.25 | $49.24 | $84.96 | $0.00 | $0.00 |
| 2019 | $39.66 | $36.43 | $0.00 | $0.00 | $0.00 |
| 2020 | $52.70 | $45.79 | $0.00 | $0.00 | $2.31 |
| 2021 | $32.72 | $43.31 | $0.00 | $0.00 | $5.71 |
| 2022 | $46.86 | $36.86 | $0.00 | $0.00 | $0.00 |
| 2023 | $36.62 | $69.57 | $0.00 | $1.89 | $11.38 |
| 2024 | $31.61 | $28.95 | $0.00 | $0.00 | $3.10 |
AI valuation
Our deep-learning model estimates TreeHouse Foods, Inc.'s (THS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.95
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.64
— upside
Graham-Dodd
—
— upside
Graham Formula
$3.11
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| THS | TreeHouse Foods, Inc. | $19.08 | 963.54M | +52% | -34% | — | -84% | 61.34 | 1.07 | 0.49 | 12.02 | — | -3.41 | 16.35% | 3.07% | 0.80% | 1.67% | 2.90% | 0.67% | 1.01 | 1.63 | 1.36 | 0.59 | 5.25 | -4574.00% | -226.00% | 66424.00% | 7.64% | 0.36 | 4.37% | 0.00% | 0.00% | 9.23% | 28.41 | 23.23 | 0.87 | 1.34 |
| AVO | Mission Produce, Inc. | $11.84 | 836.13M | +115% | -59% | -13% | -10% | 21.45 | 1.48 | 0.62 | 10.12 | 1115.14 | 1.59 | 11.55% | 5.14% | 2.71% | 7.14% | 6.25% | 4.14% | 0.46 | 7.61 | 1.95 | 1.27 | -0.48 | 192.00% | 1268.00% | -3922.00% | 4.28% | 0.66 | 4.97% | 0.00% | 0.00% | 24.85% | 14.99 | 28.82 | 0.77 | 3.73 |
| EPC | Edgewell Personal Care Co… | $19.18 | 891.18M | +145% | -65% | — | -81% | 31.02 | 0.51 | 0.35 | 11.34 | — | -1.20 | 41.60% | 4.34% | 1.14% | 1.62% | 3.43% | 0.68% | 0.99 | 1.32 | 1.76 | 0.74 | 7.09 | -7310.00% | -134.00% | -7628.00% | 5.25% | 0.21 | 1.47% | 3.72% | 115.40% | 15.17% | 21.79 | 50.84 | 0.95 | 1.43 |
| HLF | Herbalife Nutrition Ltd. | $8.24 | 849.59M | +1,488% | -7% | -38% | +140% | 8.68 | -3.84 | 0.39 | 7.05 | — | -2.13 | 75.61% | 8.76% | 4.53% | -34.61% | 26.90% | 8.26% | -4.54 | 2.06 | 1.13 | 0.44 | 3.53 | -1200.00% | 89.00% | 5477.00% | 12.79% | 0.33 | 18.57% | 0.00% | 0.00% | 3.83% | 8.98 | 15.68 | 0.79 | 2.46 |
| JBSS | John B. Sanfilippo & Son,… | $69.58 | 814.43M | +42% | -64% | -66% | -15% | 12.54 | 2.05 | 0.67 | 7.45 | — | 2.15 | 18.38% | 7.65% | 5.32% | 17.25% | 15.31% | 10.59% | 0.28 | 23.85 | 2.22 | 0.50 | 0.90 | -233.00% | 379.00% | -12749.00% | -2.73% | 0.20 | -4.82% | 3.30% | 41.40% | 3.37% | 9.92 | -41.69 | 0.76 | 5.09 |
| NGVC | Natural Grocers by Vitami… | $32.43 | 744.4M | -40% | -69% | -63% | -6% | 12.32 | 2.69 | 0.43 | 9.46 | 34.17 | 2.85 | 29.90% | 4.66% | 3.49% | 24.02% | 9.40% | 7.01% | 1.56 | 20.24 | 1.06 | 0.18 | 3.36 | 3605.00% | 719.00% | -3129.00% | 4.21% | 0.35 | 4.64% | 1.92% | 23.70% | 6.12% | 14.31 | 36.80 | 0.67 | 3.37 |
| SENEA | Seneca Foods Corporation | $101.18 | 697.33M | +858% | -63% | +20% | -5% | 15.79 | 1.03 | 0.41 | 7.36 | — | 1.03 | 9.51% | 4.93% | 2.61% | 6.78% | 5.36% | 3.21% | 0.59 | 2.27 | 3.52 | 0.65 | 2.49 | -3107.00% | 825.00% | -34937.00% | 45.83% | 1.56 | 27.18% | 0.00% | 0.10% | 50.06% | 12.64 | 3.30 | 0.62 | 3.70 |
| STKL | SunOpta Inc. | $5.26 | 621.66M | +304% | +30% | -91% | — | -61.08 | 4.72 | 0.97 | 20.68 | — | 5.63 | 13.31% | 2.15% | -2.40% | -7.53% | 2.90% | -1.72% | 2.64 | 0.57 | 0.94 | 0.31 | 7.41 | -9032.00% | 1548.00% | -15787.00% | 2.58% | 0.30 | 3.37% | 0.04% | -2.70% | 0.04% | 70.04 | 60.33 | 1.51 | 1.23 |
| UDMY | Udemy, Inc. | $5.32 | 789.86M | +516% | -51% | -72% | -96% | 195.43 | 3.54 | 0.94 | 11.74 | — | 3.81 | 65.63% | -0.33% | 0.48% | 1.87% | 0.83% | 0.62% | 0.05 | — | 1.31 | 1.14 | -6.57 | -10459.00% | 42.00% | 11014.00% | 10.81% | 0.22 | -56.58% | 0.00% | 0.00% | 12.43% | -153.40 | 4.92 | 0.50 | 0.79 |
| UTZ | Utz Brands, Inc. | $10.47 | 894.97M | +115% | -60% | — | -99% | -236.38 | 1.09 | 0.54 | 10.10 | — | -0.70 | 22.39% | 6.85% | 0.06% | -0.47% | 5.88% | -0.12% | 1.64 | 2.29 | 1.19 | 0.70 | 5.79 | -9521.00% | 209.00% | 2488.00% | 1.21% | 0.35 | 0.56% | 2.86% | -675.80% | 2.86% | 18.55 | 194.36 | 1.27 | 0.82 |
About TreeHouse Foods, Inc.
TreeHouse Foods, Inc. manufactures and distributes private label foods and beverages in the United States and internationally. It operates through two segments, Meal Preparation, and Snacking & Beverages. The Meal Preparation segment provides aseptic cheese and pudding products; baking and mix powders; hot cereals; jams, preserves, and jellies; liquid and powdered non-dairy creamers; macaroni and cheese; mayonnaise; Mexican, barbeque, and other sauces; pastas; pickles and related products; powdered soups and gravies; refrigerated and shelf stable dressings and sauces; refrigerated dough; single serve hot beverages; skillet dinners; and table and flavored syrups. The Snacking & Beverages segment offers bars, broths, candies, cookies, crackers, in-store bakery products, pita chips, powdered drinks, pretzels, ready-to-drink coffee, retail griddle waffles, pancakes, French toasts, specialty teas, and sweeteners. The company sells its products through various distribution channels, including retailers, foodservice distributors, and co-manufacturers, as well as industrial and export, which includes food manufacturers and repackagers of foodservice products. TreeHouse Foods, Inc. was founded in 1862 and is based in Oak Brook, Illinois.
- CEO
- Steven T. Oakland
- Employees
- 7.4K
- Beta
- 0.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.64 ÷ —) − 1 = — (DCF, example).