US · TNC
Tennant Company
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Eden Prairie, MN 55344-2650
- Website
- tennantco.com
Price · as of 2025-12-31
$82.78
Market cap 1.13B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $84.75 | +2.38% |
| Intrinsic Value(DCF) | $24.36 | -70.57% |
| Graham-Dodd Method(GD) | $15.44 | -81.35% |
| Graham Formula(GF) | $4.79 | -94.21% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $34.52 | $50.47 | $0.00 | $9.10 | $35.72 |
| 2012 | $40.65 | $73.90 | $0.00 | $12.46 | $13.94 |
| 2013 | $55.26 | $65.41 | $0.00 | $13.53 | $21.66 |
| 2014 | $55.88 | $84.31 | $0.00 | $16.37 | $47.60 |
| 2015 | $44.51 | $82.70 | $0.00 | $9.90 | $12.44 |
| 2016 | $62.16 | $66.95 | $0.00 | $15.76 | $20.61 |
| 2017 | $62.78 | $54.31 | $0.00 | $0.00 | $0.00 |
| 2018 | $55.68 | $90.10 | $101.48 | $3.83 | $36.52 |
| 2019 | $65.77 | $63.80 | $33.21 | $8.49 | $23.45 |
| 2020 | $76.32 | $61.58 | $0.00 | $6.59 | $0.00 |
| 2021 | $76.26 | $101.87 | $0.06 | $16.36 | $58.72 |
| 2022 | $64.77 | $159.44 | $0.00 | $18.21 | $29.83 |
| 2023 | $107.41 | $719.87 | $0.00 | $34.34 | $126.19 |
| 2024 | $85.09 | $137.29 | $0.00 | $28.36 | $50.71 |
| 2025 | $60.91 | $84.75 | $0.00 | $15.44 | $4.79 |
AI valuation
Our deep-learning model estimates Tennant Company's (TNC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $84.75
- Current price
- $82.78
- AI upside
- +2.38%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$24.36
-70.57% upside
Graham-Dodd
$15.44
-81.35% upside
Graham Formula
$4.79
-94.21% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TNC | Tennant Company | $82.78 | 1.13B | +2% | -71% | -81% | -94% | 25.54 | 1.86 | 0.93 | 10.80 | — | 3.29 | 40.24% | 6.74% | 3.64% | 7.17% | 7.60% | 3.56% | 0.57 | 9.01 | 2.05 | 1.24 | 1.90 | -4612.00% | -647.00% | -3660.00% | 3.87% | 0.22 | 5.36% | 1.96% | 50.00% | 9.87% | 16.73 | 31.34 | 1.13 | 3.15 |
| BW | Babcock & Wilcox Enterpri… | $8.86 | 984.35M | +88% | -95% | — | — | -1.67 | -0.35 | 0.14 | 297.58 | — | -0.26 | 24.68% | 3.50% | -8.35% | 24.67% | 11.83% | -7.96% | -1.90 | 0.54 | 1.26 | 0.56 | 249.17 | -6555.00% | -137.00% | 14955.00% | -129.98% | -0.31 | -61.27% | 18.58% | -31.10% | 18.91% | 24.50 | -4.73 | 0.86 | -1.84 |
| CMRE | Costamare Inc. | $17.57 | 2.12B | -43% | -49% | +43% | +576% | 3.82 | 0.48 | 0.58 | 4.51 | — | 0.48 | 26.71% | 22.18% | 15.35% | 12.92% | 11.12% | 6.06% | 0.94 | 3.08 | 1.40 | 1.13 | 2.66 | -1729.00% | 3788.00% | 42452.00% | 21.27% | 0.72 | 6.19% | 6.13% | 23.40% | 27.33% | 6.04 | 10.86 | 1.34 | 1.40 |
| CODI | Compass Diversified | $7.49 | 563.52M | +327% | -61% | — | — | — | 1.25 | 0.29 | -19.30 | — | -0.41 | 43.47% | 2.28% | -12.08% | 0.00% | 1.33% | 0.00% | 4.25 | 0.24 | 2.42 | 0.77 | -14.79 | -142609.00% | 479.00% | -5887.00% | -9.29% | -0.02 | -1.60% | 0.00% | — | 302.26% | 55.37 | -46.14 | 1.26 | 0.39 |
| CYD | China Yuchai Internationa… | $50.28 | 1.89B | -51% | +276,467% | -36% | -68% | 8.68 | 0.59 | 0.28 | 1.41 | 49.76 | 0.74 | 14.73% | 3.12% | 1.69% | 6.75% | 8.43% | 2.35% | 0.28 | 8.06 | 1.55 | 1.18 | -3.19 | 1745.00% | 602.00% | -7630.00% | 4.35% | 0.06 | 4.17% | 1.89% | 16.40% | 13.09% | 2.76 | 7.04 | 0.09 | 1.68 |
| DCO | Ducommun Incorporated | $123.59 | 1.85B | +88% | -58% | -87% | — | -57.36 | 2.94 | 2.36 | 773.79 | — | 6.84 | 26.87% | -3.92% | -4.12% | -5.05% | -3.16% | -2.94% | 0.07 | -2.55 | 3.50 | 0.95 | 0.70 | -20810.00% | 485.00% | -34260.00% | -2.50% | -0.19 | -6.15% | 0.00% | 0.00% | 12.15% | -60.31 | -40.05 | 2.36 | 3.78 |
| ENOV | Enovis Corporation | $25.47 | 1.46B | -41% | -60% | — | — | -1.23 | 0.98 | 0.65 | -1.83 | -3.10 | -3.14 | 59.84% | -52.57% | -52.69% | -58.42% | -43.25% | -27.68% | 0.06 | -33.93 | 2.02 | 0.06 | -0.07 | 3972.00% | 666.00% | -12963.00% | 1.36% | 0.36 | 0.73% | 0.00% | 0.00% | 89.04% | -1.28 | 76.12 | 0.67 | -0.40 |
| GRC | The Gorman-Rupp Company | $64.23 | 1.69B | -26% | -59% | — | -64% | 32.39 | 4.14 | 2.52 | 16.54 | 101.14 | -31.04 | 28.84% | 13.97% | 7.77% | 13.45% | 10.27% | 6.17% | 0.74 | 4.08 | 2.37 | 1.25 | 2.27 | 3203.00% | 344.00% | 6006.00% | 5.17% | 1.08 | 12.48% | 1.14% | 36.90% | 6.47% | 20.86 | 22.39 | 2.92 | 3.66 |
| ICFI | ICF International, Inc. | $83.13 | 1.53B | +51% | -63% | -95% | -93% | 15.56 | 1.39 | 0.76 | 11.15 | — | -4.67 | 34.06% | 8.10% | 4.89% | 9.11% | 7.82% | 4.45% | 0.56 | 18.01 | 1.27 | 0.60 | 3.17 | -1495.00% | -727.00% | -1992.00% | 8.43% | 0.35 | 7.57% | 0.73% | 11.30% | 6.80% | 13.13 | 16.57 | 1.06 | 2.71 |
| NMM | Navios Maritime Partners … | $72.16 | 2.1B | -9% | -59% | +124% | +70% | 3.32 | 0.39 | 0.91 | 3.60 | — | 0.40 | 66.11% | 33.56% | 27.53% | 12.50% | 11.14% | 6.79% | 0.46 | 3.59 | 1.08 | 0.87 | 1.76 | -1491.00% | 208.00% | -64949.00% | -42.93% | 1.18 | -13.03% | 0.50% | 1.70% | 2.55% | 5.27 | -4.51 | 1.77 | 0.79 |
| NSSC | Napco Security Technologi… | $46.61 | 1.66B | -8% | -51% | -89% | -88% | 32.83 | 8.45 | 7.85 | 27.43 | — | 8.62 | 55.63% | 25.47% | 23.90% | 25.74% | 53.64% | 21.91% | 0.03 | — | 6.75 | 5.37 | -1.60 | -1119.00% | -381.00% | 1745.00% | 3.61% | 2.23 | 68.76% | 0.96% | 31.40% | 3.54% | 28.78 | 25.89 | 7.33 | 32.88 |
About Tennant Company
Tennant Company, together with its subsidiaries, designs, manufactures, and markets floor cleaning equipment in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers a suite of products, including floor maintenance and cleaning equipment, detergent-free and other sustainable cleaning technologies, aftermarket parts and consumables, equipment maintenance and repair services, specialty surface coatings, and asset management solutions. It also provides business solutions, such as financing, rental, and leasing programs, as well as machine-to-machine asset management solutions. The company offers its products under the Tennant, Nobles, Alfa Uma Empresa Tennant, IRIS, VLX, IPC, Gaomei, and Rongen brands, as well as private-label brands. Its products are used in retail establishments and distribution centers; factories and warehouses; and public venues, such as arenas and stadiums, office buildings, schools and universities, hospitals and clinics, parking lots and streets, and other environments. It markets its products to contract cleaners and businesses through direct sales and service organizations, as well as through a network of authorized distributors. Tennant Company was founded in 1870 and is headquartered in Eden Prairie, Minnesota.
- CEO
- David W. Huml
- Employees
- 4.5K
- Beta
- 1.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($24.36 ÷ $82.78) − 1 = -70.57% (DCF, example).