US · TSE
Trinseo PLC
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Berwyn, PA 19312
- Website
- trinseo.com
Price · as of 2024-12-31
—
Market cap 8.28M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $62.78 | — |
| Intrinsic Value(DCF) | $1.89 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $20.52 | $60.30 | |||
| 2011 | $0.00 | $0.00 | |||
| 2012 | $8.61 | $0.00 | |||
| 2013 | $4.12 | $0.00 | |||
| 2014 | $14.73 | $2,301.40 | $0.00 | $0.00 | $0.00 |
| 2015 | $26.91 | $44.27 | $0.00 | $21.04 | $0.00 |
| 2016 | $55.08 | $82.26 | $0.62 | $34.35 | $13.75 |
| 2017 | $66.27 | $78.93 | $8.85 | $31.36 | $201.46 |
| 2018 | $38.99 | $50.71 | $128.19 | $27.39 | $81.71 |
| 2019 | $17.52 | $22.08 | $0.00 | $1.88 | $0.00 |
| 2020 | $68.12 | $43.28 | $0.00 | $0.00 | $0.00 |
| 2021 | $43.10 | $157.90 | $2,305.69 | $56.19 | $916.78 |
| 2022 | $20.46 | $22.47 | $1,016.46 | $0.00 | $0.00 |
| 2023 | $4.89 | $4.20 | $2.52 | $0.00 | $332.55 |
| 2024 | $4.73 | $62.78 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Trinseo PLC's (TSE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $62.78
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.89
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TSE | Trinseo PLC | $0.23 | 8.28M | +27,196% | +722% | — | — | -0.48 | -0.27 | 0.05 | 15.25 | — | -0.13 | 7.56% | -1.31% | -9.92% | 78.50% | -2.64% | -12.29% | -4.00 | -0.17 | 1.37 | 0.82 | 14.20 | -5033.00% | -441.00% | -25486.00% | -51.57% | -0.03 | -4.94% | 1.02% | -0.50% | 1.02% | -52.93 | -28.28 | 0.69 | 1.00 |
| ALTO | Alto Ingredients, Inc. | $2.28 | 176.47M | +1,054% | -74% | — | +321% | -1.87 | 0.49 | 0.11 | -7.08 | -1.78 | 0.50 | 1.01% | -5.35% | -6.11% | -23.38% | -15.68% | -13.79% | 0.51 | -6.76 | 2.65 | 1.62 | -2.96 | 10500.00% | -2107.00% | 9434.00% | -13.23% | -0.06 | -4.43% | 1.15% | -2.20% | 1.15% | -3.67 | -12.99 | 0.20 | -0.23 |
| ELBM | Electra Battery Materials… | $0.74 | 68.84M | — | — | — | — | -1.02 | 0.47 | — | -7.31 | — | 0.47 | 0.00% | — | — | -39.90% | 0.01% | -19.62% | 1.12 | 0.00 | 0.08 | 0.07 | -5.08 | -6527.00% | — | -5220.00% | -58.54% | -0.24 | -13.93% | 0.00% | 0.00% | 0.00% | 7017.15 | -5.59 | — | -2.86 |
| FMST | Foremost Clean Energy Ltd… | $2.27 | 28.26M | — | — | — | — | -14.23 | 2.10 | — | -14.12 | — | 2.10 | 0.00% | — | — | -19.18% | -34.87% | -16.31% | 0.02 | -20.01 | 1.73 | 1.69 | 1.35 | -5152.00% | — | -3679.00% | -7.84% | -1.22 | -24.16% | 0.00% | 0.00% | 8.99% | -8.07 | -11.65 | — | 7.67 |
| GURE | Gulf Resources, Inc. | $4.61 | 6.37M | +16,869% | +904% | — | +75,252% | -0.13 | 0.05 | 1.02 | -0.17 | — | 0.06 | -208.41% | -277.82% | -769.29% | -33.78% | -14.94% | -29.76% | 0.06 | -231.59 | 0.98 | 0.61 | 0.04 | -726.00% | -7450.00% | 8274.00% | -764.32% | 0.04 | -42.02% | 0.00% | 0.00% | 0.00% | -0.30 | -0.11 | 0.85 | 0.12 |
| KBSX | FST Corp. | $1.23 | 55.06M | +2,817% | +1,861% | — | — | -7.61 | 5.78 | 1.13 | -56.24 | — | 11.95 | 43.02% | -7.08% | -14.84% | -44.20% | -9.61% | -12.02% | 3.79 | — | 0.79 | 0.41 | -19.29 | -6596.00% | 3142.00% | 825.00% | -2.62% | -0.01 | -4.02% | 0.00% | 0.00% | 0.07% | -24.26 | -58.02 | 1.72 | 1.02 |
| LITM | Snow Lake Resources Ltd. | $2.95 | 53.18M | — | — | — | — | -1.63 | 0.39 | — | -0.39 | -0.28 | 0.39 | 0.00% | — | — | -31.03% | -32.94% | -26.29% | 0.00 | -1268.37 | 3.19 | 3.09 | 1.14 | 57647.00% | — | -1814.00% | -36.01% | -1.31 | -23.58% | 0.00% | 0.00% | 57.27% | -0.47 | -0.66 | — | 0.19 |
| LOOP | Loop Industries, Inc. | $1.30 | 62.84M | +81,976% | +2,435% | — | — | -3.16 | 129.66 | 4.37 | -2.71 | — | -35.49 | 95.19% | -52.59% | -138.28% | -207.55% | -1165.21% | -76.96% | 8.41 | -9.27 | 3.50 | 3.44 | 0.71 | -2869.00% | 701699.00% | -8914.00% | -5.40% | -0.54 | -523.09% | 0.00% | 0.00% | 13.13% | -6.58 | -14.66 | 3.46 | -12.70 |
| NTIC | Northern Technologies Int… | $8.90 | 84.48M | +1,105% | -64% | -47% | -100% | 77.73 | 1.06 | 0.91 | 15.32 | — | 1.31 | 37.61% | -7.09% | 0.02% | 1.38% | -3.15% | 1.00% | 0.18 | -9.96 | 1.86 | 1.13 | 1.09 | -9967.00% | -97.00% | -16115.00% | -1.97% | 0.10 | -1.99% | 1.98% | 153.60% | 1.98% | -13.82 | -54.78 | 0.98 | 3.35 |
| ORGN | Origin Materials, Inc. | $0.15 | 23.73M | +16,205% | +279% | — | — | -1.40 | 0.35 | 3.74 | -0.33 | — | 0.35 | 1.34% | -271.28% | -267.56% | -22.00% | -32.69% | -19.93% | 0.03 | -228.74 | 11.09 | 9.93 | 0.65 | -44118.00% | 860.00% | -6493.00% | -51.04% | -4.05 | -23.03% | 0.00% | 0.00% | 0.00% | -0.28 | -0.40 | 0.76 | 1.37 |
About Trinseo PLC
Trinseo PLC, a materials solutions provider, manufactures and sells plastics and latex binders in the United States, Europe, the Asia-Pacific, and internationally. The company operates through six segments: Engineered Materials, Latex Binders, Base Plastics, Polystyrene, Feedstocks, and Americas Styrenics. The Engineered Materials segment offers rigid compounds, including polycarbonate compounds, acrylonitrile-butadiene-styrene compounds, and PC blends to consumer electronics and medical markets for equipment housing applications; thermoplastic elastomer soft plastic compounds, such as overmolds, sealings, tubing, and films for footwear shoe sole, personal care, consumer electronics, and automotive high-end applications; and PMMA products to building and construction, automotive, medical, and consumer goods applications. The Latex Binders segment provides styrene-butadiene, styrene-acrylate, vinylidene chloride, and butadiene-methacrylate latex products for the commercial and niche carpet markets, as well as performance latex products for the adhesive, building and construction, and technical textile paper markets. The Base Plastics segment offers various compounds and blends for automotive and other applications. This segment also engages in the acrylonitrile-butadiene-styrene, styrene-acrylonitrile, and polycarbonate businesses. The Polystyrene segment provides general purpose polystyrenes and high impact polystyrene for use in appliances, food packaging and food service disposables, consumer electronics, and building and construction materials. The Feedstocks segment offers styrene monomer, a basic building block of plastics. The Americas Styrenics segment provides styrene and polystyrene. The company was incorporated in 2015 and is based in Berwyn, Pennsylvania.
- CEO
- Frank A. Bozich
- Employees
- 2.95K
- Beta
- 1.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.89 ÷ —) − 1 = — (DCF, example).