US · UNFI
United Natural Foods, Inc.
- Sector
- Consumer Defensive · Food Distribution
- Headquarters
- Providence, RI 02908
- Website
- unfi.com
Price · as of 2025-08-02
$51.24
Market cap 2.33B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $116.77 | +127.89% |
| Intrinsic Value(DCF) | $16.48 | -67.84% |
| Graham-Dodd Method(GD) | $15.65 | -69.46% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $37.68 | $48.78 | $430.05 | $22.36 | $44.97 |
| 2012 | $59.00 | $58.30 | $326.41 | $25.46 | $43.18 |
| 2013 | $68.40 | $75.27 | $523.49 | $29.19 | $50.94 |
| 2014 | $60.44 | $60.32 | $352.61 | $32.18 | $49.61 |
| 2015 | $55.42 | $66.32 | $817.02 | $36.24 | $76.67 |
| 2016 | $40.16 | $40.88 | $181.94 | $35.42 | $28.45 |
| 2017 | $40.83 | $62.77 | $91.43 | $38.79 | $44.07 |
| 2018 | $29.43 | $66.93 | $0.00 | $45.75 | $58.65 |
| 2019 | $7.12 | $60.94 | $85,687.65 | $0.00 | $0.00 |
| 2020 | $17.06 | $106.57 | $74,261.29 | $0.00 | $0.00 |
| 2021 | $47.38 | $112.42 | $27,574.51 | $37.33 | $23.99 |
| 2022 | $35.39 | $130.42 | $1,492.20 | $51.91 | $65.03 |
| 2023 | $13.69 | $103.10 | $0.00 | $31.13 | $5.08 |
| 2024 | $20.63 | $119.63 | $0.00 | $17.91 | $0.00 |
| 2025 | $41.20 | $116.77 | $0.00 | $15.65 | $0.00 |
AI valuation
Our deep-learning model estimates United Natural Foods, Inc.'s (UNFI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $116.77
- Current price
- $51.24
- AI upside
- +127.89%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$16.48
-67.84% upside
Graham-Dodd
$15.65
-69.46% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| UNFI | United Natural Foods, Inc… | $51.24 | 2.33B | +128% | -68% | -69% | — | -21.02 | 1.60 | 0.08 | 11.82 | -567.51 | 2.59 | 13.28% | -0.10% | -0.37% | -7.39% | -0.46% | -1.56% | 2.23 | -0.20 | 1.32 | 0.44 | 6.84 | 370.00% | 260.00% | -35978.00% | 9.64% | 0.18 | 4.73% | 0.00% | 0.00% | 4.07% | -189.91 | 24.63 | 0.19 | 4.74 |
| ANDE | The Andersons, Inc. | $65.29 | 2.21B | -7% | -59% | -46% | -74% | 23.69 | 1.82 | 0.21 | 10.39 | — | 2.15 | 6.33% | 0.85% | 0.87% | 7.33% | 4.06% | 2.44% | 0.84 | 1.83 | 1.41 | 0.45 | 3.06 | -1566.00% | -221.00% | -13078.00% | -2.47% | 0.10 | -2.90% | 1.18% | 28.10% | 1.86% | 34.48 | -57.24 | 0.29 | 4.22 |
| CCU | Compañía Cervecerías Unid… | $13.34 | 2.46B | +20% | -53% | -68% | -84% | 20.72 | 1.56 | 0.83 | 8.85 | — | 2.12 | 44.39% | 7.34% | 4.03% | 7.42% | 9.02% | 2.87% | 0.90 | 2.67 | 1.90 | 1.29 | 2.30 | -3046.00% | -475.00% | -2786.00% | 3.98% | 0.28 | 4.08% | 3.23% | 66.90% | 3.23% | 15.29 | 33.77 | 1.12 | 2.17 |
| CHA | Chagee Holdings Limited A… | $10.93 | 2.03B | — | — | +6% | +2,859% | — | — | — | — | — | — | 45.80% | 23.27% | 20.28% | 164.21% | -134.13% | 52.72% | 0.21 | — | 2.37 | 2.20 | -1.43 | 21445.00% | 16735.00% | 3653.00% | — | 1.23 | -145.95% | — | 0.00% | — | — | — | — | — |
| CHEF | The Chefs' Warehouse, Inc… | $71.39 | 2.91B | +13% | +271% | -78% | -55% | 35.22 | 4.22 | 0.61 | 16.15 | 129.15 | 24.45 | 24.20% | 3.72% | 1.74% | 12.67% | 7.19% | 3.72% | 1.95 | 3.71 | 2.05 | 1.08 | 4.73 | 2727.00% | 936.00% | -1522.00% | 3.44% | 0.27 | 5.86% | 0.00% | 0.00% | 0.59% | 23.36 | 41.05 | 0.87 | 3.80 |
| COCO | The Vita Coco Company, In… | $58.06 | 3.31B | +21% | -59% | -79% | -45% | 43.45 | 9.35 | 5.08 | 34.81 | 163.38 | 9.57 | 36.50% | 13.53% | 11.70% | 24.16% | 52.25% | 17.32% | 0.04 | — | 3.62 | 2.39 | -2.19 | 2660.00% | 1817.00% | -692.00% | 1.26% | 0.41 | 32.21% | 0.00% | 0.00% | 0.99% | 35.32 | 74.70 | 4.78 | 17.74 |
| FLO | Flowers Foods, Inc. | $9.88 | 2.09B | — | -61% | — | -56% | 24.09 | 1.55 | 0.38 | 12.69 | — | 1.55 | 45.69% | 6.56% | 1.59% | — | — | — | 1.79 | 5.82 | 0.75 | 0.04 | 6.79 | — | — | — | 15.80% | 0.46 | — | 10.37% | 249.70% | 10.64% | 12.58 | 13.60 | 0.83 | 1.88 |
| MH | McGraw Hill, Inc. | $14.00 | 2.67B | — | — | — | — | — | — | — | — | — | — | 79.90% | 14.60% | -4.09% | -26.45% | 3.59% | -1.48% | 11.62 | 1.05 | 0.79 | 0.55 | 4.28 | -5545.00% | 718.00% | 50998.00% | — | 0.49 | 14.19% | — | 0.00% | — | — | — | — | — |
| PRDO | Perdoceo Education Corpor… | $33.35 | 2.17B | +66% | +82% | -56% | +131% | 13.54 | 2.23 | 2.56 | 6.14 | 128.92 | 3.44 | 71.73% | 23.17% | 18.90% | 16.55% | 30.24% | 12.75% | 0.11 | 30.32 | 5.06 | 4.90 | -0.10 | 1050.00% | 2420.00% | 3803.00% | 10.01% | 1.63 | 45.32% | 1.70% | 23.00% | 9.57% | 8.30 | 7.51 | 1.92 | 6.82 |
| SAM | The Boston Beer Company, … | $226.78 | 2.48B | -4% | +111% | -47% | -48% | 21.86 | 2.80 | 1.14 | 8.96 | 22.90 | 3.30 | 45.64% | 6.94% | 5.20% | 12.31% | 14.59% | 8.88% | 0.04 | — | 1.65 | 1.11 | -0.76 | 9545.00% | 369.00% | 2490.00% | 9.09% | 1.07 | 30.71% | 0.00% | 0.00% | 9.17% | 15.08 | 10.14 | 1.05 | 6.58 |
| SMPL | The Simply Good Foods Com… | $17.06 | 1.62B | +124% | -53% | +1% | +1% | 19.43 | 1.11 | 1.39 | 12.13 | — | -44.99 | 35.07% | 15.07% | 7.14% | 5.86% | 8.24% | 4.25% | 0.17 | 9.40 | 3.64 | 2.11 | 1.13 | -2609.00% | 898.00% | -2409.00% | 7.85% | 1.43 | 7.81% | 0.00% | 0.00% | 7.44% | 10.15 | 14.05 | 1.53 | 3.47 |
About United Natural Foods, Inc.
United Natural Foods, Inc., together with its subsidiaries, distributes natural, organic, specialty, produce, and conventional grocery and non-food products in the United States and Canada. It operates in two segments, Wholesale and Retail. The company offers grocery and general merchandise, produce, perishables and frozen foods, nutritional supplements and sports nutrition, bulk and foodservice products, and personal care items. It also provides Woodstock brand imports, roasts, packages, and distributes nuts, dried fruits, seeds, trail mixes, granola, natural and organic snack items, and confections. In addition, the company is involved in importing, roasting, packaging, and distributing nuts, dried fruits, seeds, trail mixes, granola, natural and organic snack items, and confections. Further, it offers Blue Marble Brands products through wholesale segment, third-party distributors, and directly to retailers; and Field Day brand products primarily to customers through its independent channel. Additionally, the company provides general merchandise, home, health and beauty care, and pharmacy products, as well as private label products through a network of 74 Cub Foods and Shoppers retail grocery stores; professional services, such as retail store support, advertising, couponing, e-commerce, consumer convenience services, store design, equipment sourcing, electronic payments processing, network and data hosting solutions, and administrative back-office solutions; and marketing services comprising consumer and trade marketing programs, as well as programs to support suppliers in understanding its markets. The company serves chains, independent retailers, and supernatural chains, as well as foodservice, e-commerce, conventional military business, and other sales customers. United Natural Foods, Inc. was founded in 1976 and is headquartered in Providence, Rhode Island.
- CEO
- James Alexander Miller Douglas Jr.
- Employees
- 28.33K
- Beta
- 1.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($16.48 ÷ $51.24) − 1 = -67.84% (DCF, example).