US · VC
Visteon Corporation
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Van Buren, MI 48111
- Website
- visteon.com
Price · as of 2025-12-31
$110.85
Market cap 2.61B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $94.72 | -14.55% |
| Intrinsic Value(DCF) | $55.91 | -49.56% |
| Graham-Dodd Method(GD) | $82.17 | -25.87% |
| Graham Formula(GF) | $41.70 | -62.38% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $30.61 | $50.33 | $0.24 | $32.64 | $24.36 |
| 2012 | $34.60 | $50.07 | $3.39 | $34.76 | $0.00 |
| 2013 | $48.78 | $65.28 | $16.44 | $105.46 | $223.08 |
| 2014 | $56.79 | $43.74 | $0.00 | $0.00 | $0.00 |
| 2015 | $76.26 | $158.04 | $7.75 | $294.02 | $0.00 |
| 2016 | $93.08 | $413.27 | $0.00 | $0.00 | $12.09 |
| 2017 | $122.47 | $104.45 | $4.13 | $46.04 | $43.15 |
| 2018 | $77.84 | $86.12 | $4.31 | $34.85 | $17.55 |
| 2019 | $60.06 | $80.75 | $2.38 | $27.90 | $16.92 |
| 2020 | $127.64 | $104.93 | $0.00 | $2.08 | $9.41 |
| 2021 | $101.44 | $117.30 | $0.00 | $23.96 | $24.23 |
| 2022 | $159.35 | $103.42 | $567.60 | $44.48 | $185.30 |
| 2023 | $116.41 | $114.42 | $1,589.13 | $121.85 | $226.65 |
| 2024 | $87.24 | $79.91 | $479.93 | $91.40 | $59.93 |
| 2025 | $95.45 | $94.72 | $29.91 | $82.17 | $41.70 |
AI valuation
Our deep-learning model estimates Visteon Corporation's (VC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $94.72
- Current price
- $110.85
- AI upside
- -14.55%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$55.91
-49.56% upside
Graham-Dodd
$82.17
-25.87% upside
Graham Formula
$41.70
-62.38% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VC | Visteon Corporation | $110.85 | 2.61B | -15% | -50% | -26% | -62% | 12.19 | 1.66 | 0.69 | 5.24 | — | 1.93 | 14.12% | 8.76% | 5.33% | 15.23% | 17.56% | 6.82% | 0.34 | 82.50 | 1.80 | 1.40 | -0.51 | -2587.00% | -253.00% | -448.00% | 10.67% | 0.41 | 23.39% | 0.58% | 7.00% | 4.08% | 7.17 | 8.54 | 0.63 | 3.79 |
| ASO | Academy Sports and Outdoo… | $60.13 | 4.01B | — | — | — | -80% | — | — | — | — | — | — | 29.63% | 3.71% | 2.49% | 62849.74% | 8.59% | 3.17% | -332.37 | 1.77 | 1.72 | 0.22 | 7.32 | 39259.00% | 96.00% | 12175.00% | — | 0.35 | 9.84% | — | 0.00% | — | — | — | — | — |
| BKE | The Buckle, Inc. | $53.55 | 2.74B | -20% | -62% | — | -64% | 8.17 | 3.77 | 1.31 | 6.20 | — | 3.77 | 48.68% | 19.82% | 16.05% | 46.71% | 40.78% | 21.68% | 0.77 | — | 2.05 | 1.39 | 0.23 | -1159.00% | -344.00% | -811.00% | 12.50% | 1.13 | 44.51% | 12.40% | 101.30% | 12.40% | 6.77 | 8.18 | 1.34 | 4.79 |
| DAN | Dana Incorporated | $34.24 | 4.83B | -12% | -60% | — | — | -146.20 | — | 0.64 | — | — | — | 8.03% | -0.71% | -0.44% | -4.95% | -3.23% | -0.83% | — | -0.29 | — | — | — | -3846.00% | -2707.00% | 6429.00% | 2.38% | — | 7.01% | 1.12% | -163.60% | 74.45% | -82.18 | 37.88 | 0.58 | — |
| GEF | Greif, Inc. | $72.67 | 3.44B | -17% | -64% | +13% | +75% | 186.82 | 1.06 | 0.72 | 9.97 | 83.67 | 8.15 | 22.16% | 6.85% | 19.58% | 0.66% | 2.56% | 0.27% | 0.54 | 5.24 | 1.47 | 0.81 | 2.98 | 22328.00% | -100.00% | -15027.00% | -2.77% | 0.05 | -1.86% | 3.29% | 613.70% | 54.14% | 14.93 | -51.52 | 1.02 | 2.48 |
| GRBK | Green Brick Partners, Inc… | $73.66 | 3.21B | +25% | -55% | +5% | -21% | 10.12 | 1.71 | 1.51 | 7.56 | — | 1.71 | 30.54% | 19.51% | 14.93% | 17.98% | 16.59% | 13.09% | 0.18 | — | 22.60 | 2.06 | 0.41 | -1633.00% | -2.00% | 86740.00% | 6.57% | 2.26 | 10.78% | 0.09% | 0.90% | 3.45% | 8.19 | 16.08 | 1.60 | 6.35 |
| GTX | Garrett Motion Inc. | $20.36 | 3.96B | +73% | -60% | — | -15% | 12.93 | -5.00 | 1.12 | 8.95 | 62.64 | -4.03 | 24.50% | 13.76% | 8.65% | -42.03% | 62.33% | 13.35% | -1.88 | 4.70 | 0.97 | 0.67 | 2.23 | 2063.00% | 314.00% | 757.00% | 8.51% | 0.30 | 54.52% | 1.30% | 16.80% | 8.31% | 10.82 | 15.65 | 1.49 | 2.12 |
| HSAI | Hesai Group | $26.95 | 3.58B | -57% | +188% | -86% | — | -156.87 | 4.08 | 7.73 | -114.62 | — | 4.21 | 42.59% | -9.86% | -4.93% | -2.63% | -15.02% | -1.76% | 0.19 | -15.97 | 2.87 | 2.45 | 17.70 | -7927.00% | 1066.00% | -4184.00% | -1.29% | 0.04 | -15.23% | 0.00% | 0.00% | 6.88% | -66.36 | -65.42 | 6.55 | 4.73 |
| KAR | OPENLANE, Inc. | $28.63 | 3.04B | +30% | -70% | -100% | -41% | 20.95 | 1.71 | 1.29 | 8.88 | — | -14.51 | 46.53% | 10.19% | 6.14% | 6.70% | 6.75% | 2.35% | 0.21 | 8.36 | 1.11 | 1.06 | 0.51 | -12473.00% | 872.00% | 3075.00% | 10.41% | 0.11 | 12.77% | 1.93% | 40.40% | 11.66% | 13.41 | 10.19 | 1.37 | 1.22 |
| TPH | Tri Pointe Homes, Inc. | $46.30 | 3.98B | +125% | -60% | +14% | — | 16.44 | 1.19 | 1.14 | 11.46 | — | 1.25 | 21.96% | 9.74% | 6.94% | 7.25% | 6.98% | 4.86% | 0.36 | — | 9.23 | 2.42 | 0.58 | -4369.00% | -2275.00% | -8089.00% | 3.25% | 0.35 | 3.68% | 0.00% | 0.00% | 0.00% | 12.34 | 32.46 | 1.20 | 4.21 |
| VSCO | Victoria's Secret & Co. | $62.70 | 5.03B | +11% | -89% | -78% | -70% | 8.18 | 2.11 | 0.22 | 6.76 | 17.50 | -13.11 | 36.66% | 4.98% | 2.65% | 31.22% | 7.95% | 3.61% | 4.22 | 3.60 | 1.05 | 0.28 | 4.37 | 4676.00% | 78.00% | 8571.00% | 18.29% | 0.31 | 8.29% | 0.00% | 0.00% | 0.74% | 12.33 | 15.47 | 0.61 | 1.93 |
About Visteon Corporation
Visteon Corporation, an automotive technology company, engineers, designs, and manufactures automotive electronics and connected car solutions for vehicle manufacturers worldwide. The company provides instrument clusters, including analog gauge clusters to 2-D and 3-D display-based devices; information displays that integrate a range of user interface technologies and graphics management capabilities, such as 3-D, active privacy, TrueColor enhancement, cameras, optics, haptic feedback, and light effects; and Phoenix, a display audio and embedded infotainment platform, as well as onboard artificial intelligence-based voice assistant with natural language understanding. It also offers wired and wireless battery management systems; telematics control unit to enable secure connected car services, software updates, and data; and head-up displays. In addition, the company provides SmartCore, an automotive-grade, integrated domain controller; DriveCore, a platform for addressing multiple levels of vehicle automation; and body domain modules, which integrate various functions, such as central gateway, body controls, comfort, and vehicle access solutions into one device. Visteon Corporation was incorporated in 2000 and is headquartered in Van Buren, Michigan.
- CEO
- Sachin S. Lawande
- Employees
- 10K
- Beta
- 1.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($55.91 ÷ $110.85) − 1 = -49.56% (DCF, example).