investorscraft@gmail.com

Intrinsic Value of Archer-Daniels-Midland Company (ADM)

Previous Close$53.85
Intrinsic Value
Upside potential
Previous Close
$53.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Archer-Daniels-Midland Company (ADM) is a global leader in agricultural processing and commodities trading, operating across a diversified portfolio of food ingredients, animal nutrition, and renewable energy solutions. The company's core revenue model is built on sourcing, transporting, processing, and distributing agricultural commodities such as oilseeds, corn, wheat, and cocoa. ADM serves a broad range of industries, including food and beverage, feed, and industrial sectors, leveraging its extensive supply chain network to optimize efficiency and margins. As one of the world's largest agribusinesses, ADM holds a dominant position in grain trading and processing, with significant market share in key regions like North America, South America, and Europe. The company's integrated business model allows it to capitalize on price arbitrage opportunities and value-added processing, while its investments in alternative proteins and sustainable solutions position it for long-term growth in evolving consumer and regulatory landscapes.

Revenue Profitability And Efficiency

ADM reported revenue of $85.53 billion for the period, with net income of $1.8 billion, reflecting a net margin of approximately 2.1%. Diluted EPS stood at $3.65, while operating cash flow was robust at $2.79 billion, underscoring the company's ability to convert sales into cash. Capital expenditures totaled $1.56 billion, indicating continued investment in capacity and operational efficiency.

Earnings Power And Capital Efficiency

The company's earnings power is supported by its diversified revenue streams and scale advantages in commodity processing. ADM's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, though net income margins remain thin due to the cyclical and competitive nature of the agricultural commodities market.

Balance Sheet And Financial Health

ADM maintains a solid balance sheet with $611 million in cash and equivalents, though total debt stands at $11.54 billion, reflecting the capital-intensive nature of its operations. The company's leverage is manageable given its stable cash flow generation, and its liquidity position supports ongoing operations and strategic investments.

Growth Trends And Dividend Policy

ADM has demonstrated consistent growth through both organic investments and acquisitions, particularly in higher-margin segments like specialty ingredients. The company's dividend policy remains shareholder-friendly, with a dividend per share of $2.06, reflecting its commitment to returning capital while maintaining flexibility for growth initiatives.

Valuation And Market Expectations

The market values ADM based on its cyclical earnings profile and long-term growth potential in sustainable agriculture. Current metrics suggest investors anticipate moderate growth, with valuation reflecting the company's stable cash flows and leadership in a fragmented industry.

Strategic Advantages And Outlook

ADM's strategic advantages include its global supply chain, diversified product portfolio, and investments in innovation, particularly in plant-based proteins and carbon reduction. The outlook remains positive, driven by rising global food demand and the company's ability to adapt to shifting consumer and regulatory trends, though commodity price volatility remains a key risk.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount