investorscraft@gmail.com

Intrinsic Value of Ameren Corporation (AEE)

Previous Close$102.11
Intrinsic Value
Upside potential
Previous Close
$102.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ameren Corporation operates as a regulated utility holding company, primarily serving electric and natural gas customers across Missouri and Illinois. The company generates revenue through rate-regulated operations, ensuring stable cash flows from its vertically integrated utilities, Ameren Missouri and Ameren Illinois. Ameren’s business model is anchored in infrastructure investments, with a focus on grid modernization, renewable energy expansion, and regulatory compliance to meet long-term energy demands. The company holds a dominant market position in its service territories, benefiting from limited competition due to the regulated nature of the industry. Ameren’s strategic emphasis on clean energy transitions, including wind and solar projects, aligns with broader sector trends toward decarbonization. Its diversified generation mix and commitment to reliability strengthen its reputation among regulators and customers alike. As a regional leader, Ameren leverages its scale to optimize operational efficiency while navigating evolving regulatory frameworks.

Revenue Profitability And Efficiency

Ameren reported $7.62 billion in revenue for FY 2024, with net income of $1.18 billion, reflecting a net margin of approximately 15.5%. Diluted EPS stood at $4.42, supported by disciplined cost management and rate adjustments. Operating cash flow of $2.76 billion underscores the company’s ability to convert earnings into liquidity, though significant capital expenditures ($4.41 billion) highlight ongoing infrastructure investments.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its regulated operations, which provide predictable returns on equity. Ameren’s capital-intensive model requires substantial reinvestment, but its ability to recover costs through regulatory mechanisms ensures stable profitability. The balance between growth capex and operational cash flow generation remains critical to maintaining capital efficiency.

Balance Sheet And Financial Health

Ameren’s financial health is characterized by $18.72 billion in total debt, reflecting its capital-intensive nature, while cash reserves were negligible. The debt load is manageable within the context of regulated cash flows, but leverage metrics warrant monitoring. The absence of significant liquidity buffers may necessitate continued access to capital markets.

Growth Trends And Dividend Policy

Ameren’s growth is tied to regulatory approvals for rate base expansions and renewable energy projects. The company paid a dividend of $2.68 per share, signaling a commitment to shareholder returns. Future dividend growth will likely align with earnings progression and regulatory outcomes.

Valuation And Market Expectations

The market values Ameren as a stable utility with moderate growth prospects, pricing in regulatory predictability and clean energy investments. Valuation multiples reflect its defensive earnings profile and yield appeal to income-oriented investors.

Strategic Advantages And Outlook

Ameren’s strategic advantages include its regulated monopoly status, infrastructure modernization efforts, and proactive renewable energy transition. The outlook remains stable, with growth contingent on regulatory support and execution of its capital investment plan.

Sources

Company filings, CIK 0001002910

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount