Data is not available at this time.
Avery Dennison Corporation operates as a global leader in materials science and manufacturing, specializing in labeling and functional materials. The company serves diverse industries, including retail, apparel, logistics, and healthcare, with its adhesive technologies, RFID solutions, and branding products. Its core revenue model is driven by high-margin specialty materials, complemented by a growing digital solutions segment. Avery Dennison holds a dominant position in pressure-sensitive materials, leveraging its extensive R&D capabilities and global supply chain to maintain competitive differentiation. The company’s market leadership is reinforced by strategic acquisitions and partnerships, enhancing its technological edge and expanding its addressable markets. With a strong presence in both developed and emerging economies, Avery Dennison benefits from secular trends like e-commerce growth, sustainability-driven packaging shifts, and supply chain digitization. Its ability to innovate and adapt to evolving customer needs positions it as a critical enabler for industries transitioning toward smarter, more efficient labeling and identification solutions.
Avery Dennison reported revenue of $8.76 billion for FY 2024, with net income of $704.9 million, reflecting a disciplined cost structure and pricing power. Diluted EPS stood at $8.73, supported by operating cash flow of $938.8 million, indicating robust cash conversion. Capital expenditures of $208.8 million suggest a balanced reinvestment strategy, aligning with growth initiatives while maintaining profitability.
The company demonstrates strong earnings power, with operating cash flow covering capital expenditures by a wide margin. Its capital efficiency is evident in its ability to generate substantial free cash flow, which supports shareholder returns and strategic investments. The diluted EPS growth underscores effective capital allocation and operational leverage across its diversified business segments.
Avery Dennison maintains a solid balance sheet, with $329.1 million in cash and equivalents against total debt of $3.15 billion. The manageable debt level, coupled with consistent cash flow generation, ensures financial flexibility. The company’s liquidity position and credit profile remain healthy, enabling continued investment in innovation and potential M&A opportunities.
The company has exhibited steady growth, driven by demand for RFID and sustainable labeling solutions. Its dividend policy, with a payout of $3.45 per share, reflects a commitment to returning capital to shareholders while retaining sufficient funds for growth. This balanced approach aligns with its long-term strategy of sustainable value creation.
Avery Dennison’s valuation reflects its premium positioning in the materials science sector, with investors pricing in continued growth in high-margin segments. Market expectations are anchored on its ability to capitalize on digital transformation trends and maintain pricing discipline, supported by its innovative product portfolio and global scale.
Avery Dennison’s strategic advantages include its technological leadership, strong customer relationships, and global distribution network. The outlook remains positive, with tailwinds from e-commerce expansion and sustainability initiatives. The company is well-positioned to navigate macroeconomic uncertainties, leveraging its diversified revenue streams and operational agility.
10-K filing, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |